Consolidated balance sheet
CHF 1 000 |
|
Note |
|
31.12.2020 |
|
31.12.2019 restated* |
|
Change |
Cash and cash equivalents |
|
|
|
82 547 |
|
87 486 |
|
– 4 939 |
Trade and other receivables |
|
3.2 |
|
18 076 |
|
19 021 |
|
– 945 |
Financial investments |
|
3.1/3.3 |
|
46 713 |
|
40 568 |
|
+6 145 |
Other assets |
|
3.4 |
|
8 363 |
|
5 774 |
|
+2 589 |
Current tax assets |
|
|
|
738 |
|
665 |
|
+73 |
Assets classified as held of sale |
|
7 |
|
– |
|
153 707 |
|
– 153 707 |
Current assets |
|
|
|
156 437 |
|
307 221 |
|
– 150 784 |
|
|
|
|
|
|
|
|
|
Financial investments |
|
3.1/3.3 |
|
7 155 |
|
6 818 |
|
+337 |
Property and equipment |
|
3.5 |
|
5 032 |
|
8 254 |
|
– 3 222 |
Goodwill and other intangible assets |
|
3.6 |
|
52 578 |
|
63 959 |
|
– 11 381 |
Other assets |
|
3.4 |
|
13 929 |
|
6 429 |
|
+7 500 |
Deferred tax assets |
|
2.7 |
|
433 |
|
465 |
|
– 32 |
Non-current assets |
|
|
|
79 127 |
|
85 925 |
|
– 6 798 |
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
235 564 |
|
393 146 |
|
– 157 582 |
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
3.7 |
|
39 241 |
|
35 583 |
|
+3 658 |
Lease liabilities |
|
|
|
1 789 |
|
2 147 |
|
– 358 |
Other financial liabilities |
|
3.1 |
|
91 |
|
– |
|
+91 |
Current tax liabilities |
|
|
|
3 982 |
|
7 612 |
|
– 3 630 |
Liabilities directly associated with assets held for sale |
|
7 |
|
– |
|
127 624 |
|
– 127 624 |
Current liabilities |
|
|
|
45 103 |
|
172 966 |
|
– 127 863 |
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
3.7 |
|
16 228 |
|
11 135 |
|
+5 093 |
Lease liabilities |
|
|
|
2 463 |
|
5 060 |
|
– 2 597 |
Deferred tax liabilities |
|
2.7 |
|
5 954 |
|
5 635 |
|
+319 |
Non-current liabilities |
|
|
|
24 645 |
|
21 830 |
|
+2 815 |
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
69 748 |
|
194 796 |
|
– 125 048 |
|
|
|
|
|
|
|
|
|
Share capital |
|
3.9 |
|
1 346 |
|
1 346 |
|
+0 |
Capital reserves |
|
|
|
27 340 |
|
27 340 |
|
+0 |
Unrealized gains and losses recognized in other comprehensive income |
|
|
|
– 814 |
|
– 800 |
|
– 14 |
Currency translation adjustments |
|
|
|
– 891 |
|
– 601 |
|
– 290 |
Retained earnings |
|
|
|
141 028 |
|
172 719 |
|
– 31 691 |
Treasury shares |
|
3.10 |
|
– 2 193 |
|
– 1 654 |
|
– 539 |
Total shareholders' equity |
|
|
|
165 816 |
|
198 350 |
|
– 32 534 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
|
|
235 564 |
|
393 146 |
|
– 157 582 |
*) The previous-year period has been adjusted. We refer to the statements on the change in presentation in section 16.3 and on the correction of errors in section 4.2.
The accompanying notes are an integral part of the consolidated financial statements.