Notes to the Consolidated interim Financial Statements
1 Segment information
The Group Executive Board is the Group’s chief operating decision maker and reviews the results from a product-related as well as a geographical perspective. Bellevue Group focuses exclusively on the Asset Management business unit and reports one reportable segment. The segment consists of the operating business units Bellevue Asset Management and Bellevue Private Markets. The two business units are aggregated into one reportable segment as they have similar economic characteristics. The offering includes a broad-based range of investment funds as well as investment solutions for institutional, intermediary and private clients. Bellevue Asset Management has a clear focus on managing equity portfolios for selected sector and regional strategies, based on a fundamental and research-driven stock picking approach («bottom up»). A small part of the product range pursues a holistic asset management approach based on quantitative and experience-driven investment approaches with pronounced anti-cyclicality. Bellevue Private Markets specializes in developing exclusive investment opportunities in unlisted companies for its investor group. In addition, it acts as investment advisor for private equity funds. This represents a further diversification of the investment universe with low correlation to the capital markets. The two business units operate in similar regions. Group Management monitors the results of the two business units both on a consolidated basis and separately.
The geographical breakdown of operating income is as follows:
CHF 1 000 | 01.01.-30.06.2024 | 01.01.-30.06.2023 | ||
Operating income | ||||
Switzerland | 30 056 | 34 699 | ||
United Kingdom | 3 768 | 4 743 | ||
Germany | 1 634 | 2 079 | ||
Other countries 1) | 985 | – 268 | ||
Total | 36 443 | 41 253 |
1)The negative operating income from other countries in the previous period is mainly due to negative income from financial investments.
Non-current assets for this purpose consist of property and equipment as well as goodwill and other intangible assets:
CHF 1 000 | 30.06.2024 | 31.12.2023 | ||
Non-current assets | ||||
Switzerland | 32 687 | 33 967 | ||
Germany | 13 098 | 13 043 | ||
Other countries | 228 | 327 | ||
Total | 46 013 | 47 337 |
2 Details on the consolidated income statement
2.1 Revenues from asset management services
CHF 1 000 | 01.01.-30.06.2024 | 01.01.-30.06.2023 | ||
Management fees | 34 614 | 43 293 | ||
Performance fees | 559 | – | ||
Other commission income | 1 418 | 1 645 | ||
Fee and commission expense | – 1 487 | – 1 608 | ||
Revenues from asset management services | 35 104 | 43 330 |
Management fees are generated from asset management mandates with listed investment companies, regulated funds in various countries, private equity funds or institutional counterparties. The fees are mostly collected on a monthly basis.
Various funds and mandates as well as the exclusive investment opportunities of the investor group include performance fees. These are only taken into account when a formal claim exists and Bellevue Group has fulfilled its performance obligation. The definitions are set out in the respective legal documents and can be summarized as follows:
- Regulated funds: after the end of the calendar year
- Private equity funds: depending on the partnership agreement – in the case of distributions or closure of the fund
- Investment group: in the case of exits of investments
- Mandates: individual – quarterly or yearly
Other commission income includes transaction-related fees.
2.2 Net other income
CHF 1 000 | 01.01.-30.06.2024 | 01.01.-30.06.2023 | ||
Dividend income | 329 | 504 | ||
Interest income | 383 | 175 | ||
Interest expenses | – 50 | – 35 | ||
Net foreign exchange income/losses | – 373 | – 257 | ||
Other | 14 | 8 | ||
Total net other income | 303 | 395 |
2.3 Personnel expenses
CHF 1 000 | 01.01.-30.06.2024 | 01.01.-30.06.2023 | ||
Fix and variable salaries | 16 351 | 18 865 | ||
Pension cost | 979 | 931 | ||
Other social benefits | 1 306 | 1 375 | ||
Other personnel expenses | 213 | 293 | ||
Total personnel expenses | 18 849 | 21 464 |
2.4 Other operating expenses
CHF 1 000 | 01.01.-30.06.2024 | 01.01.-30.06.2023 | ||
Occupancy and maintenance expenses | 280 | 416 | ||
IT and telecommunications | 2 440 | 2 127 | ||
Travel and representation, PR, advertising | 1 564 | 2 215 | ||
Consulting and audit fees | 936 | 865 | ||
Research expenses | 852 | 1 071 | ||
Other expenses | 722 | 763 | ||
Total other operating expenses | 6 794 | 7 457 |
2.5 Depreciation and amortization
CHF 1 000 | 01.01.-30.06.2024 | 01.01.-30.06.2023 | ||
Depreciation of property and equipment | 63 | 112 | ||
Depreciation of rights of use | 1 057 | 943 | ||
Depreciation of intangible assets | 700 | 730 | ||
Total Depreciation and amortization | 1 820 | 1 785 |
2.6 Tax
CHF 1 000 | 01.01.-30.06.2024 | 01.01.-30.06.2023 | ||
Current income taxes | 1 749 | 3 247 | ||
Deferred income taxes | – 199 | – 708 | ||
Total taxes | 1 550 | 2 539 |
3 Details on the consolidated balance sheet
3.1 Financial assets
3.1.1 Fair value of financial instruments
30.06.2024 | 31.12.2023 | |||
CHF 1 000 | Book value | Book value | ||
Assets | ||||
Financial investments | ||||
Investments in own products | 24 351 | 22 622 | ||
Investments in own products to fulfill long-term incentive plans | 6 486 | 8 398 | ||
Other investments in equity instruments | 708 | 866 | ||
Financial assets at fair value through profit and loss | 31 545 | 31 886 | ||
Financial investments | ||||
Investments in own products | 6 472 | 6 129 | ||
Financial assets with OCI fair value measurement | 6 472 | 6 129 | ||
Total financial assets at fair value | 38 017 | 38 015 | ||
The fair value of the other financial instruments (incl. time deposits of CHF 3.2 million, 31.12.2023: CHF 12.2 million), which are measured at amortised cost, do not differ significantly from their book value and are mainly short-term.
3.1.2 Valuation methods of financial instruments
CHF 1 000 | Level 1 | Level 2 | Level 3 | Total | ||||
30.06.2024 Assets | ||||||||
Financial investments | ||||||||
Investments in own products | – | 23 978 | 6 845 | 30 823 | ||||
Investments in own products to fulfill long-term incentive plans | 6 486 | – | – | 6 486 | ||||
Other investments in equity instruments | 693 | – | 15 | 708 | ||||
Financial assets at fair value | 7 179 | 23 978 | 6 860 | 38 017 | ||||
CHF 1 000 | Level 1 | Level 2 | Level 3 | Total | ||||
31.12.2023 Assets | ||||||||
Financial investments | ||||||||
Investments in own products | – | 22 223 | 6 528 | 28 751 | ||||
Investments in own products to fulfill long-term incentive plans | 8 398 | – | – | 8 398 | ||||
Other investments in equity instruments | 681 | – | 185 | 866 | ||||
Financial assets at fair value | 9 079 | 22 223 | 6 713 | 38 015 | ||||
No transfer between levels of the fair value hierarchy took place in the first half of 2024 or in the comparable period of the previous year.
Level 1 instruments
If a financial instrument is traded in an active market, its fair value is based on listed market prices. In the fair value hierarchy prescribed in IFRS 13, this type of financial instrument is classified as a level 1 instrument. The fair value of these positions corresponds to the current price (e.g. settlement price or closing price) multiplied by the number of units of the financial instruments held.
Level 2 instruments
If there is no active market, the fair value is determined on the basis of valuation models or other generally accepted valuation methods. The instruments categorised as Level 2 are regulated investment funds. These funds publish a daily net asset value (NAV), but there is no active market for the trading of fund units in these investment funds. The valuation of the single fund units is based on the published NAVs. The valuation of these published NAVs is mainly determined by the listed investments held by the investment funds and therefore by parameters that are directly or indirectly observable on the market.
Level 3 instruments
If at least one significant input cannot be observed directly or indirectly in the market, the instrument is classified as a level 3 instrument. These instruments include private-equity funds. The fair value of private equity funds is determined based on the last available net asset values, taking into account any value adjustments according to own assessment.
3.1.3 Level 3 financial instruments
CHF 1 000 | 30.06.2024 | 30.06.2023 | ||
Financial investments | Financial investments | |||
Holdings at the beginning of the year as 1.1. | 6 713 | 7 850 | ||
Investments | 723 | 462 | ||
Redemptions/Payments | – 288 | – 86 | ||
Losses recognized in the income statement | – 25 | – 663 | ||
Losses recognized in other comprehensive income | – 556 | – 200 | ||
Gains recognized in the income statement | 115 | 29 | ||
Gains recognized in other comprehensive income | 178 | 286 | ||
Total book value at balance sheet date | 6 860 | 7 678 | ||
Unrealised profit/losses from level 3 instruments which were held on the balance sheet date recorded in the income statement in the period | 90 | – 634 |
Key assumptions for the valuation of level 3 financial instruments vary from investment to investment. The following table shows the effect on the valuation when these assumptions are changed:
Sensitivity analysis | Fair value | Key assumption | Changes in key assumption | Change in fair value in CHF 1 000 | ||||
Private Equity funds | 6 860 | Net asset value | + 5 percentage points | 343 | ||||
- 5 percentage points | – 343 |
3.1.4 Derivative financial instruments
CHF 1 000 | Positive replacement value | Negative replacement value | Contract volume | |||
30.06.2024 | ||||||
Futures 1) | – | – | 3 954 | |||
Total | – | – | 3 954 | |||
31.12.2023 | ||||||
Futures 1) | – | – | 3 316 | |||
Total | – | – | 3 316 |
1)Level 1: listed on an active market
Derivatives are used exclusively for economic hedging purposes and not as speculative investments. However, if derivatives do not meet the criteria for hedge accounting, they are classified as «Financial investments» and recognized at fair value through profit or loss for financial reporting purposes.
3.2 Trade and other receivables
CHF 1 000 | 30.06.2024 | 31.12.2023 | ||
Trade receivables | 6 429 | 6 877 | ||
Prepayments | 1 729 | 377 | ||
Other receivables | 686 | 474 | ||
Total | 8 844 | 7 728 |
3.3 Financial investments
CHF 1 000 | 30.06.2024 | 31.12.2023 | ||
Investments in own products | 30 823 | 28 751 | ||
Investments in own products to fulfill long-term incentive plans | 6 486 | 8 398 | ||
Other investments in equity instruments | 708 | 866 | ||
Time deposits | 3 225 | 12 210 | ||
Total | 41 242 | 50 225 | ||
Current | 34 382 | 43 511 | ||
Non-current | 6 860 | 6 714 | ||
Total | 41 242 | 50 225 |
3.4 Other assets
CHF 1 000 | 30.06.2024 | 31.12.2023 | ||
Assets related to other employee benefits | 7 157 | 7 466 | ||
Assets from pension plans | 1 457 | 1 986 | ||
Other | 1 108 | 1 105 | ||
Total | 9 722 | 10 557 | ||
Current | 3 843 | 4 390 | ||
Non-current | 5 879 | 6 167 | ||
Total | 9 722 | 10 557 |
3.5 Goodwill and other intangible assets
CHF 1 000 | 30.06.2024 | 31.12.2023 | ||
Goodwill | 40 689 | 40 299 | ||
Other intangible assets | 2 197 | 2 852 | ||
Total | 42 886 | 43 151 |
CHF 1 000 | Total | |
Goodwill Acquisition cost | ||
Balance as of 01.01.2023 | 105 817 | |
Foreign currency effect | – 1 550 | |
Balance as of 31.12.2023 | 104 267 | |
Foreign currency effect | 867 | |
Balance as of 30.06.2024 | 105 134 | |
Accumulated valuation adjustments | ||
Balance as of 01.01.2023 | – 64 821 | |
Foreign currency effect | 853 | |
Balance as of 31.12.2023 | – 63 968 | |
Foreign currency effect | – 477 | |
Balance as of 30.06.2024 | – 64 445 | |
Net carrying values | ||
Balance as of 01.01.2023 | 40 996 | |
Balance as of 31.12.2023 | 40 299 | |
Balance as of 30.06.2024 | 40 689 |
Bellevue Group basically examines the recoverable value of the goodwill annually, based on the estimated recoverable amount that can be obtained per each single cash-generating unit, or group of such units (depending on allocation). If events or a change of circumstances indicate a possible impairment, the test is carried out more frequently. Detailed explanations of the methods used in calculating the recoverable amount are given in the note in the annexe, item 3.6, of the 2023 Annual Report.
CHF 1 000 | Client base | Brand | Other | Total | ||||
Other intangible assets Acquisition cost | ||||||||
Balance as of 01.01.2023 | 46 599 | 344 | 372 | 47 315 | ||||
Disposals | – | – | – 142 | – 142 | ||||
Foreign currency effect | – 834 | – 15 | – | – 849 | ||||
Balance as of 31.12.2023 | 45 765 | 329 | 230 | 46 324 | ||||
Foreign currency effect | 466 | 9 | – | 475 | ||||
Balance as of 30.06.2024 | 46 231 | 338 | 230 | 46 799 | ||||
Accumulated valuation adjustments | ||||||||
Balance as of 01.01.2023 | – 42 344 | – 344 | – 252 | – 42 940 | ||||
Additions | – 1 358 | – | – 74 | – 1 432 | ||||
Disposals | – | – | 142 | 142 | ||||
Foreign currency effect | 743 | 15 | – | 758 | ||||
Balance as of 31.12.2023 | – 42 959 | – 329 | – 184 | – 43 472 | ||||
Additions | – 677 | – | – 23 | – 700 | ||||
Foreign currency effect | – 421 | – 9 | – | – 430 | ||||
Balance as of 30.06.2024 | – 44 057 | – 338 | – 207 | – 44 602 | ||||
Net carrying values | ||||||||
Balance as of 01.01.2023 | 4 255 | – | 120 | 4 375 | ||||
Balance as of 31.12.2023 | 2 806 | – | 46 | 2 852 | ||||
Balance as of 30.06.2024 | 2 174 | – | 23 | 2 197 |
The other intangible assets are amortized over a period of 5 to 15 years and are included in the impairment test described under «Goodwill» (see above).
3.6 Trade and other payables
CHF 1 000 | 30.06.2024 | 31.12.2023 | ||
Trade payables | 1 385 | 419 | ||
Accrued expenses 1) | 15 070 | 25 469 | ||
Other payables | 339 | 397 | ||
Total | 16 794 | 26 285 | ||
Current | 12 534 | 21 107 | ||
Non-current | 4 260 | 5 178 | ||
Total | 16 794 | 26 285 |
1)This item mainly includes accruals for variable compensation and for long-term incentive plans
3.7 Treasury shares
Number | CHF 1 000 | |||
Balance as of 01.01.2023 | 242 076 | 8 335 | ||
Purchases | 75 331 | 2 603 | ||
Disposals | – 116 706 | – 4 085 | ||
Balance as of 30.06.2023 | 200 701 | 6 853 | ||
Purchases | 139 318 | 3 071 | ||
Disposals | – 34 546 | – 1 099 | ||
Balance as of 31.12.2023 | 305 473 | 8 825 | ||
Purchases | 3 603 | 68 | ||
Disposals | – 87 553 | – 2 529 | ||
Balance as of 30.06.2024 | 221 523 | 6 364 |
Disposals and purchases of treasury shares also include any deliveries or returns of treasury shares as part of share-based payments, which are not cash-effective in such cases.
4 Significant estimates, assumptions and judgments
4.1 Estimates, assumptions and the exercising of discretion by management
The preparation of the consolidated interim financial statements requires management to make assumptions and estimates that have an impact on the balance sheet values and items of the income statement in the current financial period. In certain circumstances, the actual values may diverge from these estimates. The main assumptions and estimates made in drawing up the condensed consolidated interim financial statements conformed to Group-wide accounting principles and were based on the assumptions applied on 31 December 2023.
5 Risk management and risk control
Bellevue Group’s activity is subject to multiple financial risks including market, credit, forex, liquidity and refinancing risks. The condensed consolidated interim financial statements do not include the full information on the above mentioned risks, which the consolidated financial statements are required to present. These interim financial statements should therefore be read in conjunction with the consolidated financial statements in the 2023 Annual Report.
6 Guarantees and contingent liabilities
CHF 1 000 | 30.06.2024 | 31.12.2023 | ||
Rent deposit accounts in connection with leasing contracts | 1 108 | 1 144 | ||
Contingent liabilities | 2 848 | 3 468 |
7 Events after the balance sheet date
No events have occurred since the balance sheet date 30 June 2024 that would have a material impact on the information provided in the interim consolidated financial statements and would therefore need to be disclosed.
8 Earnings per share
CHF 1 000 | 01.01.-30.06.2024 | 01.01.-30.06.2023 | ||
Group net profit | 7 430 | 8 008 | ||
Weighted average number of issued registered shares | 13 461 428 | 13 461 428 | ||
Less weighted average number of treasury shares | – 259 961 | – 220 142 | ||
Weighted average number of shares outstanding (undiluted/diluted) | 13 201 467 | 13 241 286 | ||
Earnings per share | ||||
Undiluted earnings per share (in CHF) | 0.56 | 0.60 | ||
Diluted earnings per share (in CHF) | 0.56 | 0.60 |
9 Approval of the condensed consolidated interim financial statements
The Board of Directors has approved the condensed consolidated interim financial statements at the meeting of July 23, 2024.
10 Accounting principles
10.1 Basis of presentation
The condensed consolidated interim financial statements of Bellevue Group AG, Küsnacht, have been prepared in accordance with International Accounting Standard (IAS) 34 «Interim Financial Reporting». As they do not contain all of the information and disclosures required in the consolidated annual report these interim financial statements should be read in conjunction with the consolidated annual financial statement for the year ended 31 December 2023. The condensed consolidated interim financial statements have been prepared in accordance with the accounting policies set out in the consolidated annual financial statements.
10.2 New standards and interpretations
The following new or revised standards and interpretations did not have any material effects on Bellevue Group when first applied on 1 January, 2024 or were of no relevance to Bellevue Group:
To be applied as of | ||
Amendments to IAS 1: Classification of Liabilities as Current or Non-current | 01.01.2024 | |
Amendments to IFRS 16: Lease Liability in a Sale and Leaseback | 01.01.2024 | |
Amendments to IAS 7 and IFRS 7: Supplier Finance Arrangements | 01.01.2024 |
10.3 International Financial Reporting Standards and interpretations which will be introduced in 2025 or later and other amendments
Based on early stage analyses, the following new or revised standards and interpretations will not have a significant effect on Bellevue Group’s financial statements:
To be applied as of | ||
Amendments to IAS 21: Lack of exchangeability | 01.01.2025 |
10.4 Foreign currency translation
The following exchange rates apply to the translation of significant currencies:
2024 | 2023 | |||||||
30.06.2024 Half year-end rate | 01.01.-30.06.2024 Period average rate | 30.06.2023 Half year-end rate | 01.01.-30.06.2023 Period average rate | |||||
EUR | 0.96282 | 0.96384 | 0.97697 | 0.98660 | ||||
USD | 0.89880 | 0.89463 | 0.89560 | 0.91243 | ||||
GBP | 1.13640 | 1.13040 | 1.13680 | 1.13058 |
11 Alternative Performance Indicators (unaudited)
CHF 1 000 | 01.01.-30.06.2024 | 01.01.-30.06.2023 | Change | |||
Income | 36 443 | 41 253 | – 4 810 | |||
Personnel expenses | – 18 849 | – 21 464 | +2 615 | |||
Other operating expenses | – 6 794 | – 7 457 | +663 | |||
Operating expenses | – 25 643 | – 28 921 | +3 278 | |||
Operating profit | 10 800 | 12 332 | – 1 532 | |||
Depreciation and amortization | – 1 820 | – 1 785 | – 35 | |||
Group profit before tax | 8 980 | 10 547 | – 1 567 | |||
Taxes | – 1 550 | – 2 539 | +989 | |||
Group net profit | 7 430 | 8 008 | – 578 |