IE 11 is a very old Browser and it`s not supported on this site
Financial report Notes to the consolidated interim financial statements

Notes to the Consolidated interim Financial Statements

1 Segment information

1 Segment information

The Group Executive Board is the Group’s chief operating decision maker and reviews the results from a product-related as well as a geographical perspective. Bellevue Group focuses exclusively on the Asset Management business unit and reports one reportable segment. The segment consists of the operating business units Bellevue Asset Management and Bellevue Private Markets. The two business units are aggregated into one reportable segment as they have similar economic characteristics. The offering includes a broad-based range of investment funds as well as investment solutions for institutional, intermediary and private clients.  Bellevue Asset Management has a clear focus on managing equity portfolios for selected sector and regional strategies, based on a fundamental and research-driven stock picking approach («bottom up»). A small part of the product range pursues a holistic asset management approach based on quantitative and experience-driven investment approaches with pronounced anti-cyclicality. Bellevue Private Markets specializes in developing exclusive investment opportunities in unlisted companies for its investor group. In addition, it acts as investment advisor for private equity funds. This represents a further diversification of the investment universe with low correlation to the capital markets. The two business units operate in similar regions. Group Management monitors the results of the two business units both on a consolidated basis and separately.

The geographical breakdown of operating income is as follows:

CHF 1 000

01.01.-30.06.2024

01.01.-30.06.2023

Operating income

Switzerland

30 056

34 699

United Kingdom

3 768

4 743

Germany

1 634

2 079

Other countries 1)

985

– 268

Total

36 443

41 253

1)The negative operating income from other countries in the previous period is mainly due to negative income from financial investments.

Non-current assets for this purpose consist of property and equipment as well as goodwill and other intangible assets:

CHF 1 000

30.06.2024

31.12.2023

Non-current assets

Switzerland

32 687

33 967

Germany

13 098

13 043

Other countries

228

327

Total

46 013

47 337

2 Details on the consolidated income statement

2 Details on the consolidated income statement

2.1 Revenues from asset management services

CHF 1 000

01.01.-30.06.2024

01.01.-30.06.2023

Management fees

34 614

43 293

Performance fees

559

Other commission income

1 418

1 645

Fee and commission expense

– 1 487

– 1 608

Revenues from asset management services

35 104

43 330

Management fees are generated from asset management mandates with listed investment companies, regulated funds in various countries, private equity funds or institutional counterparties. The fees are mostly collected on a monthly basis.

Various funds and mandates as well as the exclusive investment opportunities of the investor group include performance fees. These are only taken into account when a formal claim exists and Bellevue Group has fulfilled its performance obligation. The definitions are set out in the respective legal documents and can be summarized as follows:

  • Regulated funds: after the end of the calendar year
  • Private equity funds: depending on the partnership agreement – in the case of distributions or closure of the fund
  • Investment group: in the case of exits of investments
  • Mandates: individual – quarterly or yearly

Other commission income includes transaction-related fees.

2.2 Net other income

CHF 1 000

01.01.-30.06.2024

01.01.-30.06.2023

Dividend income

329

504

Interest income

383

175

Interest expenses

– 50

– 35

Net foreign exchange income/losses

– 373

– 257

Other

14

8

Total net other income

303

395

2.3 Personnel expenses

CHF 1 000

01.01.-30.06.2024

01.01.-30.06.2023

Fix and variable salaries

16 351

18 865

Pension cost

979

931

Other social benefits

1 306

1 375

Other personnel expenses

213

293

Total personnel expenses

18 849

21 464

2.4 Other operating expenses

CHF 1 000

01.01.-30.06.2024

01.01.-30.06.2023

Occupancy and maintenance expenses

280

416

IT and telecommunications

2 440

2 127

Travel and representation, PR, advertising

1 564

2 215

Consulting and audit fees

936

865

Research expenses

852

1 071

Other expenses

722

763

Total other operating expenses

6 794

7 457

2.5 Depreciation and amortization

CHF 1 000

01.01.-30.06.2024

01.01.-30.06.2023

Depreciation of property and equipment

63

112

Depreciation of rights of use

1 057

943

Depreciation of intangible assets

700

730

Total Depreciation and amortization

1 820

1 785

2.6 Tax

CHF 1 000

01.01.-30.06.2024

01.01.-30.06.2023

Current income taxes

1 749

3 247

Deferred income taxes

– 199

– 708

Total taxes

1 550

2 539

3 Details on the consolidated balance sheet

3 Details on the consolidated balance sheet

3.1 Financial assets

3.1.1 Fair value of financial instruments

30.06.2024

31.12.2023

CHF 1 000

Book value

Book value

Assets

Financial investments

Investments in own products

24 351

22 622

Investments in own products to fulfill long-term incentive plans

6 486

8 398

Other investments in equity instruments

708

866

Financial assets at fair value through profit and loss

31 545

31 886

Financial investments

Investments in own products

6 472

6 129

Financial assets with OCI fair value measurement

6 472

6 129

Total financial assets at fair value

38 017

38 015

The fair value of the other financial instruments (incl. time deposits of CHF 3.2 million, 31.12.2023: CHF 12.2 million), which are measured at amortised cost, do not differ significantly from their book value and are mainly short-term.

3.1.2 Valuation methods of financial instruments

CHF 1 000

Level 1

Level 2

Level 3

Total

30.06.2024 Assets

Financial investments

Investments in own products

23 978

6 845

30 823

Investments in own products to fulfill long-term incentive plans

6 486

6 486

Other investments in equity instruments

693

15

708

Financial assets at fair value

7 179

23 978

6 860

38 017

CHF 1 000

Level 1

Level 2

Level 3

Total

31.12.2023 Assets

Financial investments

Investments in own products

22 223

6 528

28 751

Investments in own products to fulfill long-term incentive plans

8 398

8 398

Other investments in equity instruments

681

185

866

Financial assets at fair value

9 079

22 223

6 713

38 015

No transfer between levels of the fair value hierarchy took place in the first half of 2024 or in the comparable period of the previous year.

Level 1 instruments

If a financial instrument is traded in an active market, its fair value is based on listed market prices. In the fair value hierarchy prescribed in IFRS 13, this type of financial instrument is classified as a level 1 instrument. The fair value of these positions corresponds to the current price (e.g. settlement price or closing price) multiplied by the number of units of the financial instruments held.

Level 2 instruments

If there is no active market, the fair value is determined on the basis of valuation models or other generally accepted valuation methods. The instruments categorised as Level 2 are regulated investment funds. These funds publish a daily net asset value (NAV), but there is no active market for the trading of fund units in these investment funds. The valuation of the single fund units is based on the published NAVs. The valuation of these published NAVs is mainly determined by the listed investments held by the investment funds and therefore by parameters that are directly or indirectly observable on the market.

Level 3 instruments

If at least one significant input cannot be observed directly or indirectly in the market, the instrument is classified as a level 3 instrument. These instruments include private-equity funds. The fair value of private equity funds is determined based on the last available net asset values, taking into account any value adjustments according to own assessment. 

3.1.3 Level 3 financial instruments

CHF 1 000

30.06.2024

30.06.2023

Financial investments

Financial investments

Holdings at the beginning of the year as 1.1.

6 713

7 850

Investments

723

462

Redemptions/Payments

– 288

– 86

Losses recognized in the income statement

– 25

– 663

Losses recognized in other comprehensive income

– 556

– 200

Gains recognized in the income statement

115

29

Gains recognized in other comprehensive income

178

286

Total book value at balance sheet date

6 860

7 678

Unrealised profit/losses from level 3 instruments which were held on the balance sheet date recorded in the income statement in the period

90

– 634

Key assumptions for the valuation of level 3 financial instruments vary from investment to investment. The following table shows the effect on the valuation when these assumptions are changed:

Sensitivity analysis

Fair value

Key assumption

Changes in key assumption

Change in fair value in CHF 1 000

Private Equity funds

6 860

Net asset value

+ 5 percentage points

343

- 5 percentage points

– 343

3.1.4 Derivative financial instruments

CHF 1 000

Positive replacement value

Negative replacement value

Contract volume

30.06.2024

Futures 1)

3 954

Total

3 954

31.12.2023

Futures 1)

3 316

Total

3 316

1)Level 1: listed on an active market

Derivatives are used exclusively for economic hedging purposes and not as speculative investments. However, if derivatives do not meet the criteria for hedge accounting, they are classified as «Financial investments» and recognized at fair value through profit or loss for financial reporting purposes.

3.2 Trade and other receivables

CHF 1 000

30.06.2024

31.12.2023

Trade receivables

6 429

6 877

Prepayments

1 729

377

Other receivables

686

474

Total

8 844

7 728

3.3 Financial investments

CHF 1 000

30.06.2024

31.12.2023

Investments in own products

30 823

28 751

Investments in own products to fulfill long-term incentive plans

6 486

8 398

Other investments in equity instruments

708

866

Time deposits

3 225

12 210

Total

41 242

50 225

Current

34 382

43 511

Non-current

6 860

6 714

Total

41 242

50 225

3.4 Other assets

CHF 1 000

30.06.2024

31.12.2023

Assets related to other employee benefits

7 157

7 466

Assets from pension plans

1 457

1 986

Other

1 108

1 105

Total

9 722

10 557

Current

3 843

4 390

Non-current

5 879

6 167

Total

9 722

10 557

3.5 Goodwill and other intangible assets

CHF 1 000

30.06.2024

31.12.2023

Goodwill

40 689

40 299

Other intangible assets

2 197

2 852

Total

42 886

43 151

CHF 1 000

Total

Goodwill Acquisition cost

Balance as of 01.01.2023

105 817

Foreign currency effect

– 1 550

Balance as of 31.12.2023

104 267

Foreign currency effect

867

Balance as of 30.06.2024

105 134

Accumulated valuation adjustments

Balance as of 01.01.2023

– 64 821

Foreign currency effect

853

Balance as of 31.12.2023

– 63 968

Foreign currency effect

– 477

Balance as of 30.06.2024

– 64 445

Net carrying values

Balance as of 01.01.2023

40 996

Balance as of 31.12.2023

40 299

Balance as of 30.06.2024

40 689

Bellevue Group basically examines the recoverable value of the goodwill annually, based on the estimated recoverable amount that can be obtained per each single cash-generating unit, or group of such units (depending on allocation). If events or a change of circumstances indicate a possible impairment, the test is carried out more frequently. Detailed explanations of the methods used in calculating the recoverable amount are given in the note in the annexe, item 3.6, of the 2023 Annual Report.

CHF 1 000

Client base

Brand

Other

Total

Other intangible assets Acquisition cost

Balance as of 01.01.2023

46 599

344

372

47 315

Disposals

– 142

– 142

Foreign currency effect

– 834

– 15

– 849

Balance as of 31.12.2023

45 765

329

230

46 324

Foreign currency effect

466

9

475

Balance as of 30.06.2024

46 231

338

230

46 799

Accumulated valuation adjustments

Balance as of 01.01.2023

– 42 344

– 344

– 252

– 42 940

Additions

– 1 358

– 74

– 1 432

Disposals

142

142

Foreign currency effect

743

15

758

Balance as of 31.12.2023

– 42 959

– 329

– 184

– 43 472

Additions

– 677

– 23

– 700

Foreign currency effect

– 421

– 9

– 430

Balance as of 30.06.2024

– 44 057

– 338

– 207

– 44 602

Net carrying values

Balance as of 01.01.2023

4 255

120

4 375

Balance as of 31.12.2023

2 806

46

2 852

Balance as of 30.06.2024

2 174

23

2 197

The other intangible assets are amortized over a period of 5 to 15 years and are included in the impairment test described under «Goodwill» (see above).

3.6 Trade and other payables

CHF 1 000

30.06.2024

31.12.2023

Trade payables

1 385

419

Accrued expenses 1)

15 070

25 469

Other payables

339

397

Total

16 794

26 285

Current

12 534

21 107

Non-current

4 260

5 178

Total

16 794

26 285

1)This item mainly includes accruals for variable compensation and for long-term incentive plans

3.7 Treasury shares

Number

CHF 1 000

Balance as of 01.01.2023

242 076

8 335

Purchases

75 331

2 603

Disposals

– 116 706

– 4 085

Balance as of 30.06.2023

200 701

6 853

Purchases

139 318

3 071

Disposals

– 34 546

– 1 099

Balance as of 31.12.2023

305 473

8 825

Purchases

3 603

68

Disposals

– 87 553

– 2 529

Balance as of 30.06.2024

221 523

6 364

Disposals and purchases of treasury shares also include any deliveries or returns of treasury shares as part of share-based payments, which are not cash-effective in such cases.

4 Significant estimates, assumptions and judgments

4 Significant estimates, assumptions and judgments

4.1 Estimates, assumptions and the exercising of discretion by management

The preparation of the consolidated interim financial statements requires management to make assumptions and estimates that have an impact on the balance sheet values and items of the income statement in the current financial period. In certain circumstances, the actual values may diverge from these estimates. The main assumptions and estimates made in drawing up the condensed consolidated interim financial statements conformed to Group-wide accounting principles and were based on the assumptions applied on 31 December 2023.

5 Risk management and risk control

5 Risk management and risk control

Bellevue Group’s activity is subject to multiple financial risks including market, credit, forex, liquidity and refinancing risks. The condensed consolidated interim financial statements do not include the full information on the above mentioned risks, which the consolidated financial statements are required to present. These interim financial statements should therefore be read in conjunction with the consolidated financial statements in the 2023 Annual Report.

6 Guarantees and contingent liabilities

6 Guarantees and contingent liabilities

CHF 1 000

30.06.2024

31.12.2023

Rent deposit accounts in connection with leasing contracts

1 108

1 144

Contingent liabilities

2 848

3 468

7 Events after the balance sheet date

7 Events after the balance sheet date

No events have occurred since the balance sheet date 30 June 2024 that would have a material impact on the information provided in the interim consolidated financial statements and would therefore need to be disclosed.

8 Earnings per share

8 Earnings per share

CHF 1 000

01.01.-30.06.2024

01.01.-30.06.2023

Group net profit

7 430

8 008

Weighted average number of issued registered shares

13 461 428

13 461 428

Less weighted average number of treasury shares

– 259 961

– 220 142

Weighted average number of shares outstanding (undiluted/diluted)

13 201 467

13 241 286

Earnings per share

Undiluted earnings per share (in CHF)

0.56

0.60

Diluted earnings per share (in CHF)

0.56

0.60

9 Approval of the condensed consolidated interim financial statements

9 Approval of the condensed consolidated interim financial statements

The Board of Directors has approved the condensed consolidated interim financial statements at the meeting of July 23, 2024.

10 Accounting principles

10 Accounting principles

10.1 Basis of presentation

The condensed consolidated interim financial statements of Bellevue Group AG, Küsnacht, have been prepared in accordance with International Accounting Standard (IAS) 34 «Interim Financial Reporting». As they do not contain all of the information and disclosures required in the consolidated annual report these interim financial statements should be read in conjunction with the consolidated annual financial statement for the year ended 31 December 2023. The condensed consolidated interim financial statements have been prepared in accordance with the accounting policies set out in the consolidated annual financial statements.

10.2 New standards and interpretations

The following new or revised standards and interpretations did not have any material effects on Bellevue Group when first applied on 1 January, 2024 or were of no relevance to Bellevue Group:

To be applied as of

Amendments to IAS 1: Classification of Liabilities as Current or Non-current

01.01.2024

Amendments to IFRS 16: Lease Liability in a Sale and Leaseback

01.01.2024

Amendments to IAS 7 and IFRS 7: Supplier Finance Arrangements

01.01.2024

10.3 International Financial Reporting Standards and interpretations which will be introduced in 2025 or later and other amendments

Based on early stage analyses, the following new or revised standards and interpretations will not have a significant effect on Bellevue Group’s financial statements:

To be applied as of

Amendments to IAS 21: Lack of exchangeability

01.01.2025

10.4 Foreign currency translation

The following exchange rates apply to the translation of significant currencies:

2024

2023

30.06.2024 Half year-end rate

01.01.-30.06.2024 Period average rate

30.06.2023 Half year-end rate

01.01.-30.06.2023 Period average rate

EUR

0.96282

0.96384

0.97697

0.98660

USD

0.89880

0.89463

0.89560

0.91243

GBP

1.13640

1.13040

1.13680

1.13058

11 Alternative Performance Indicators (unaudited)

11 Alternative Performance Indicators (unaudited)

CHF 1 000

01.01.-30.06.2024

01.01.-30.06.2023

Change

Income

36 443

41 253

– 4 810

Personnel expenses

– 18 849

– 21 464

+2 615

Other operating expenses

– 6 794

– 7 457

+663

Operating expenses

– 25 643

– 28 921

+3 278

Operating profit

10 800

12 332

– 1 532

Depreciation and amortization

– 1 820

– 1 785

– 35

Group profit before tax

8 980

10 547

– 1 567

Taxes

– 1 550

– 2 539

+989

Group net profit

7 430

8 008

– 578