IE 11 is a very old Browser and it`s not supported on this site

3 Details on the consolidated balance sheet

3.1 Financial assets and financial liabilities

3.1.1 Fair value of financial instruments

CHF 1 000

31.12.2025

31.12.2024

Book value

Book value

Assets

Financial investments

Investments in own products

23 338

22 189

Investments in own products to fulfill long-term incentive plans

5 766

3 699

Other investments in equity instruments

1 286

672

Contingent consideration

5 837

Financial assets at fair value through profit and loss

36 227

26 560

Financial investments

Investments in own products

3 460

7 211

Other investments in equity instruments

3 454

Financial assets with OCI fair value measurement

6 914

7 211

Total financial assets at fair value

43 141

33 771

The fair value of the other financial instruments (31.12.2024: incl. time deposits of CHF 19.2 mn), which are measured at amortized cost, do not differ significantly from their book value and are mainly short-term.

3.1.2 Valuation methods of financial instruments

CHF 1 000

Level 1

Level 2

Level 3

Total

31.12.2025 Assets

Financial investments

Investments in own products

5 517

17 821

3 460

26 798

Investments in own products to fulfill long-term incentive plans

5 766

5 766

Other investments in equity instruments

1 286

3 454

4 740

Contingent consideration

5 837

5 837

Financial assets at fair value

12 569

17 821

12 751

43 141

CHF 1 000

Level 1

Level 2

Level 3

Total

31.12.2024 Assets

Financial investments

Investments in own products

2 454

19 735

7 211

29 400

Investments in own products to fulfill long-term incentive plans

3 699

3 699

Other investments in equity instruments

672

672

Financial assets at fair value

6 825

19 735

7 211

33 771

No transfer between levels of the fair value hierarchy took place in 2025 or in the previous period.

Level 1 instruments

If a financial instrument is traded in an active market, its fair value is based on listed market prices. In the fair value hierarchy prescribed in IFRS 13, this type of financial instrument is classified as a level 1 instrument. The fair value of these positions corresponds to the current price (e.g. settlement price or closing price) multiplied by the number of units of the financial instruments held.

Level 2 instruments

If there is no active market, the fair value is determined on the basis of valuation models or other generally accepted valuation methods. The instruments categorised as Level 2 are regulated investment funds. These funds publish a daily net asset value (NAV), but there is no active market for the trading of fund units in these investment funds. The valuation of the single fund units is based on the published NAVs. The valuation of these published NAVs is mainly determined by the listed investments held by the investment funds and therefore by parameters that are directly or indirectly observable on the market.

Level 3 instruments

If at least one significant input cannot be observed directly or indirectly in the market, the instrument is classified as a level 3 instrument. These instruments include private-equity funds and contingent consideration.

The fair value of private equity funds is determined based on the last available net asset values, taking into account any value adjustments according to own assessment.

The fair value of contingent consideration arising from the disposal of subsidiaries is determined using a discounted cash flow model. The valuation is based on expected future cash flows, which are discounted using a risk-adjusted discount rate.

3.1.3 Level 3 financial instruments

CHF 1 000

31.12.2025

31.12.2024

Financial investments

Financial investments

Holdings at the beginning of the year as of 01.01.

7 211

6 713

Investments

5 640

1 536

Redemptions/Payments

– 820

– 705

Losses recognized in the income statement

– 31

Losses recognized in other comprehensive income

– 314

– 787

Gains recognized in the income statement

197

151

Gains recognized in other comprehensive income

837

334

Total book value at balance sheet date

12 751

7 211

Unrealized profit/losses from level 3 instruments which were held on the balance sheet date recorded in the income statement in the period

197

Key assumptions for the valuation of level 3 financial instruments vary from investment to investment. The following table shows the effect on the valuation when these assumptions are changed:

Sensitivity analysis

Fair Value in CHF 1 000

Key assumption

Changes in key assumption

Change in fair value in CHF 1 000

Private equity funds

6 914

Net asset value

+10 percentage points

691

-10 percentage points

– 691

Contingent consideration

5 837

Future cash flows

+10 percentage points

584

-10 percentage points

– 584

Discount rate

+3 percentage points

– 542

-3 percentage points

597

3.1.4 Derivative financial instruments

CHF 1 000

Positive replacement value

Negative replacement value

Contract volume

31.12.2025

Futures 1)

2 870

Total

2 870

31.12.2024

Futures 1)

2 745

Total

2 745

1)Level 1: listed on an active market

Derivatives are used exclusively for economic hedging purposes and not as speculative investments. However, if derivatives do not meet the criteria for hedge accounting, they are classified as «Financial investments» and recognized at fair value through profit or loss for financial reporting purposes.

3.2 Trade and other receivables

CHF 1 000

31.12.2025

31.12.2024

Trade receivables

5 149

5 901

Prepayments

1 007

723

Other receivables

650

1 408

Total

6 806

8 032

3.3 Financial investments

CHF 1 000

31.12.2025

31.12.2024

Investments in own products

26 798

29 400

Investments in own products to fulfill long-term incentive plans

5 766

3 699

Other investments in equity instruments

4 740

672

Time deposits

19 227

Contingent consideration

5 837

Total

43 141

52 998

Current

31 506

45 789

Non-current

11 635

7 209

Total

43 141

52 998

3.4 Other assets

CHF 1 000

31.12.2025

31.12.2024

Assets related to other employee benefits

5 489

5 212

Assets from pension plans

6 264

408

Other

202

1 105

Total

11 955

6 725

Current

2 933

3 393

Non-current

9 022

3 332

Total

11 955

6 725

3.5 Property and equipment

CHF 1 000

IT equipment

Right of use

Other fixed assets

Total

Acquisition cost

Balance as of 01.01.2024

856

4 623

1 398

6 877

Additions

64

18 124

4 203

22 391

Disposals

– 2 105

– 2 105

Foreign currency impact

47

3

50

Balance as of 31.12.2024

920

20 689

5 604

27 213

Additions

48

559

337

944

Disposals

– 5

– 1 508

– 1 173

– 2 686

thereof changes in the scope of consolidation

– 78

– 78

Foreign currency impact

– 41

– 2

– 43

Balance as of 31.12.2025

963

19 699

4 766

25 428

Accumulated depreciation

Balance as of 01.01.2024

– 856

– 1 258

– 577

– 2 691

Additions

– 2 864

– 125

– 2 989

Impairment

– 476

– 476

Disposals

1 738

1 738

Foreign currency impact

– 14

– 14

Balance as of 31.12.2024

– 856

– 2 398

– 1 178

– 4 432

Additions

– 37

– 2 409

– 538

– 2 984

Disposals

5

1 221

1 092

2 318

thereof changes in the scope of consolidation

36

36

Foreign currency impact

27

1

28

Balance as of 31.12.2025

– 888

– 3 559

– 623

– 5 070

Net carrying values

Balance as of 01.01.2024

3 365

821

4 186

Balance as of 31.12.2024

64

18 291

4 426

22 781

Balance as of 31.12.2025

75

16 140

4 143

20 358

Additions to the cost of the capitalized right of use assets amounted to CHF 18.1 million in 2024 and were related to the relocation to Zurich. In accordance with IFRS, Bellevue recognised the right of use asset and the corresponding lease liability at the inception of the lease. In addition, other fixed assets with a total value of CHF 4.2 million were capitalized in connection with the fit-out and furnishing of the new buildings.

3.6 Goodwill and other intangible assets

CHF 1 000

31.12.2025

31.12.2024

Goodwill

34 491

40 428

Other intangible assets

214

1 635

Total

34 705

42 063

CHF 1 000

Total

Goodwill Acquisition cost

Balance as of 01.01.2024

104 267

Foreign currency effect

286

Balance as of 31.12.2024

104 553

Disposals

– 5 830

thereof changes in the scope of consolidation

– 5 830

Foreign currency effect

– 239

Balance as of 31.12.2025

98 484

Accumulated valuation adjustments

Balance as of 01.01.2024

– 63 968

Foreign currency effect

– 157

Balance as of 31.12.2024

– 64 125

Foreign currency effect

132

Balance as of 31.12.2025

– 63 993

Net carrying values

Balance as of 01.01.2024

40 299

Balance as of 31.12.2024

40 428

Balance as of 31.12.2025

34 491

Bellevue Group basically examines the value of the goodwill annually, based on the estimated recoverable amount that can be obtained per each single cash-generating unit, or group of such units (depending on allocation). If events or a change of circumstances indicate a possible impairment, the test is carried out more frequently.

The recoverable amount is determined to be the value-in-use and is calculated using the discounted cash flow method. The projected free cash flows for the respective cash-generating units are estimated based on five-year financial plans. The business plans approved by management serve as the basis for these estimates of projected free cash flows. These cash flows are discounted to present value.

The following key parameters and their single components have been taken into account in the discounted cash flow method:

An impairment test was carried out for all CGUs at the end of December 2025. The discount rate used in these calculations was 10.3% (31.12.2024: between 9.9% and 12%) and the assumed growth rate was 1% (31.12.2024: 1%).

As of December 31, 2025, and December 31, 2024, Bellevue Group did not identify any impairment. The goodwill as of December 31, 2025 is attributable to the CGU-groups Bellevue Asset Management (Bellevue Asset Management AG, CHF 23.8 mn and Bellevue Asset Management (Deutschland) GmbH, CHF 10.7 mn).

At the time of preparation of the consolidated financial statement, Bellevue Group’s management does not assume that a reasonably possible change in a parameter underlying the impairment test would lead to a goodwill impairment.

CHF 1 000

Client base

Brand

Other

Total

Other intangible assets Acquisition cost

Balance as of 01.01.2024

45 765

329

230

46 324

Foreign currency effect

154

3

157

Balance as of 31.12.2024

45 919

332

230

46 481

Disposals

– 2 000

– 331

– 230

– 2 561

thereof changes in the scope of consolidation

– 2 000

– 2 000

Foreign currency effect

– 129

– 1

– 130

Balance as of 31.12.2025

43 790

43 790

Accumulated valuation adjustments

Balance as of 01.01.2024

– 42 959

– 329

– 184

– 43 472

Additions

– 1 192

– 46

– 1 238

Foreign currency effect

– 133

– 3

– 136

Balance as of 31.12.2024

– 44 284

– 332

– 230

– 44 846

Additions

– 667

– 667

Disposals

1 250

331

230

1 811

thereof changes in the scope of consolidation

1 250

1 250

Foreign currency effect

125

1

126

Balance as of 31.12.2025

– 43 576

– 43 576

Net carrying values

Balance as of 01.01.2024

2 806

46

2 852

Balance as of 31.12.2024

1 635

1 635

Balance as of 31.12.2025

214

214

The other intangible assets are amortized over a period of 5 to 15 years and are included in the impairment test described under «Goodwill» (see above).

As of December 31, 2025, and December 31, 2024, no impairment was recognized in the review of the residual values. The discount rate used for this purpose was 13.5% (31.12.2024: 13.5%) and the applied growth rate 1.5% (31.12.2024: between 1% and 2%).

3.7 Trade and other payables

CHF 1 000

31.12.2025

31.12.2024

Trade payables

217

398

Accrued expenses 1)

18 163

21 343

Other payables

536

1 040

Total

18 916

22 781

Current

14 306

19 863

Non-current

4 610

2 918

Total

18 916

22 781

1)This item mainly includes accruals for variable compensation and for long-term incentive plans

3.8 Lease liabilities

CHF 1 000

2025

2024

At January 1

19 249

3 467

Additions

559

18 124

Disposals

– 289

– 367

thereof changes in the scope of consolidation

– 44

Interest expense on lease liabilities

311

195

Payments

– 2 721

– 2 205

Foreign currency effect

– 13

35

At December 31

17 096

19 249

Current

2 239

2 252

Non-current

14 857

16 997

Total

17 096

19 249

Additions to lease liabilities in the 2024 financial year amount to CHF 18.1 million and were related to the relocation to Zurich. Bellevue recognised the right of use asset and the corresponding lease liability in accordance with IFRS at the inception of the lease.

3.9 Employee benefit plans

There are pension plans for most of the employees at Bellevue Group. These plans provide benefits in the event of death, disability, retirement or termination of employment. There were no unfunded liabilities due to employee pension plans as at the balance sheet date (previous year: no liabilities either). In Switzerland, pension contributions are paid equally by the employer and the employee. The foundation board is composed of an equal number of employee and employer representatives. According to Swiss law and the pension regulations, foundation boards are obliged to act solely in the interest of the foundation and its beneficiaries (active workforce and recipients of pensions). Hence, the employer cannot single-handedly determine the benefits and the funding; all resolutions have to be agreed on by both sides. The members of the foundation board are responsible for defining the investment strategy, for deciding on amendments to the pension regulations, and in particular for determining the funding of the pension benefits.

In the events of death and disability, pension benefits are based on the insured salary. In the event of old age, they are based on pension assets. At the time of retirement, insured persons can choose between a life annuity, which includes a prospective spouse pension, and a lump sum payment. Apart from retirement benefits, pension benefits also include disability and surviving spouse or partner pensions. Furthermore, insured persons can improve their pension situation up to the regulatory maximum by paying in additional amounts, or withdraw money early to acquire property that they occupy themselves. At the time of termination of an employment contract, the vested benefits will be transferred to the pension plan of the new employer or a vested benefits scheme. This type of benefit can result in pension payments fluctuating considerably from year to year.

When determining the benefits, the minimum requirements of the Federal Act on Occupational Old Age, Survivors’ and Invalidity Pension Provision (OPA) and its implementing provisions must be considered. The LOB defines minimum insured salary and minimum retirement assets. The Federal Council determines the minimum interest on these minimum retirement assets at least every two years. In 2025, it amounts to 1.25% (previous year: 1.25%).

Due to the nature of the pension plans and the provisions of the OPA, the employer is exposed to actuarial risks. The risks of death, disability and longevity are largely covered by an insurance policy. The major remaining risks include investment risk, interest risk and the risk of the insurer adjusting the premiums.

All employer and employee contributions are determined by the foundation board. The employer is to bear a minimum of 50% of the required contributions. In the case of underfunding, both employer and employee are entitled to pay in amounts to close the funding gap.

CHF 1 000

31.12.2025

31.12.2024

Consolidated balance sheet

Fair value of plan assets

37 818

49 481

Present value of pension obligations

– 31 554

– 49 073

Pension plan assets

6 264

408

CHF 1 000

01.01.–31.12.2025

01.01.–31.12.2024

Pension cost recognized in the income statement

Service cost

Current service cost

– 1 881

– 1 816

Plan settlements

– 250

Net interest expenses/income

16

48

Administrative expenses

– 52

– 53

Total pension cost for the period

– 2 167

– 1 821

CHF 1 000

01.01.–31.12.2025

01.01.–31.12.2024

Revaluation components recorded in other comprehensive income

Actuarial gains/losses

Arising from changes in economic assumptions

694

– 3 253

Arising from experience

1 012

98

Return on plan assets (excluding amounts included in net interest expenses)

4 567

358

Changes in asset ceiling

1 207

Total of amounts recognized in other comprehensive income

6 273

– 1 568

CHF 1 000

2025

2024

Development of pension obligations

At January 1

– 49 073

– 43 893

Current service cost

– 1 881

– 1 816

Employee contributions

– 554

– 589

Interest expenses on the present value of the obligations

– 462

– 617

Pension payments and vested benefits

18 044

6 012

Additions from admissions and voluntary contributions

– 2 676

– 5 037

Plan settlements

3 342

Actuarial gains/losses

1 706

– 3 133

At December 31

– 31 554

– 49 073

Development of plan assets

At January 1

49 481

47 069

Interest income

478

682

Plan participants' contribution

554

589

Company contributions

1 750

1 811

Pension payments and vested benefits

– 18 044

– 6 012

Additions from admissions and voluntary contributions

2 676

5 037

Return on plan assets (excluding amounts in net interest)

4 567

358

Plan settlements

– 3 592

Administration expense

– 52

– 53

At December 31

37 818

49 481

Actual return on plan assets

5 045

1 040

CHF 1 000

31.12.2025

31.12.2024

Allocation of plan assets

Equities

Listed investments

16 285

19 671

Bonds

Listed investments

7 913

11 538

Real estate

Investments in funds

4 345

4 681

Alternative investments

5 087

5 863

Qualified insurance policies

2 146

2 195

Liquidity

2 042

5 533

Total

37 818

49 481

The plan assets allocation as at December 31, 2025, as well as at December 31, 2024, do not include shares of Bellevue Group AG. The foundation board issues investment guidelines for the investment of plan assets. These guidelines include tactical asset allocation and benchmarks for comparing the results with a general investment universe. The plan assets are well diversified. In terms of diversification and security, the Swiss pension plan is subject to the provisions of the OPA. As a rule, bonds receive at least a rating of A.

The foundation board regularly reviews the selected investment strategy as to whether it meets the requirements of the pension plan and whether the risk budget is in line with the demographic structure. Adherence to investment guidelines as well as results achieved by investment advisors are reviewed on a quarterly basis. Furthermore, an external consultancy periodically examines the investment strategy with regard to whether it is effective and appropriate.

Through its defined benefit pension plan, the Company is exposed to a number of risks. These risks are shared between the employer, employees and the provider of the pension fund as the retirement benefits are currently financed over an insurance contract. The calculation of the defined benefit obligation allows for this risk sharing by reducing the defined benefit obligation related to employees. Further, the provider determines the level of conversion rates. Hence, the defined benefit obligation is based on the assumption that future conversion rates will change in line with the changes in future interest rates.

Defined-benefit obligations are distributed as follows:

CHF 1 000

31.12.2025

31.12.2024

Active workforce

29 408

46 794

Pensioners

2 146

2 279

Total

31 554

49 073

The maturity of the obligation is 15.3 years as at December 31, 2025 (previous year: 16.4 years). The expected employer’s contributions for 2026 are estimated at CHF 1.4 mn.

31.12.2025

31.12.2024

Actuarial assumptions

Biometric assumptions

BVG 2020GT

BVG 2020GT

Life expectancy at the age of 65

Year of birth

1 960

1 959

Men

23.07

22.95

Women

24.81

24.70

Year of birth

1 980

1 979

Men

25.27

25.17

Women

26.76

26.67

Discount rate

1.20%

0.98%

Expected rate of salary increases

1.25%

1.25%

Expected rate of pension increases

0.00%

0.00%

Interest on pension assets

1.90%

1.70%

Changes to the present value of a defined-benefit obligation

CHF 1 000

31.12.2025

31.12.2024

+0.25%

+0.25%

Assumed interest rate

– 1 084

– 1 781

Salary development

164

253

Interest on pension assets

497

888

+1 year

+1 year

Development of life expectancy

447

695

The most important factors influencing the development of pension obligations are assumed interest rate, salary development, pension index and development of life expectancy.

3.10 Share capital

Number of shares

Par value CHF 1 000

Share Capital (registered shares)

Balance as of 01.01.2024

13 461 428

1 346

Balance as of 31.12.2024

13 461 428

1 346

Balance as of 31.12.2025

13 461 428

1 346

As at December 31, 2025, and December 31, 2024, there was neither conditional nor authorized share capital, nor a capital band.

3.11 Treasury shares

Number

CHF 1 000

Balance as of 01.01.2024

305 473

8 825

Purchases

5 661

99

Disposals

– 134 225

– 3 870

Balance as of 31.12.2024

176 909

5 054

Purchases

67 289

1 089

Disposals

– 162 541

– 4 165

Balance as of 31.12.2025

81 657

1 978

Disposals and purchases of treasury shares also include any deliveries or returns of treasury shares as part of share-based payments, which are not cash-effective in such cases.