IE 11 is a very old Browser and it`s not supported on this site
Financial report Notes to the consolidated interim financial statements

Notes to the Consolidated interim Financial Statements

1 Segment information

1 Segment information

The Group Executive Board is the Group’s chief operating decision maker and reviews the results from a product-related as well as a geographical perspective. Bellevue Group focuses exclusively on the Asset Management business unit and reports one reportable segment. As of June 30, 2022, the segment consists of the operating business units Bellevue Asset Management (incl. Bellevue Asset Management (Deutschland) GmbH, formerly StarCapital) and Bellevue Private Markets. The offering includes a broad-based range of investment funds as well as investment solutions for institutional, intermediary and private clients.  Bellevue Asset Management has a clear focus on managing equity portfolios for selected sector and regional strategies, based on a fundamental and research-driven stock picking approach («bottom up»). A small part of the product range pursues a holistic asset management approach based on quantitative and experience-driven investment approaches with pronounced anti-cyclicality. Bellevue Private Markets specializes in developing exclusive investment opportunities in unlisted companies for its investor group. In addition, it acts as investment advisor for private equity funds. This represents a further diversification of the investment universe with low correlation to the capital markets. The two business units operate in similar regions. Group Management monitors the results of the two business units both on a consolidated basis and separately.

The geographical breakdown of operating income is as follows:

CHF 1 000

 

1.1.–30.6.2022

 

1.1.–30.6.2021

Operating income

 

 

 

 

Switzerland

 

39 489

 

59 702

United Kingdom

 

5 541

 

5 845

Germany

 

1 994

 

3 440

Other countries

 

– 240

 

4 646

Total

 

46 784

 

73 633

Non-current assets for this purpose consist of property and equipment as well as goodwill and other intangible assets:

CHF 1 000

 

30.6.2022

 

31.12.2021

Non-current assets

 

 

 

 

Switzerland

 

36 211

 

35 814

Germany

 

13 846

 

14 654

Other countries

 

42

 

63

Total

 

50 099

 

50 531

2 Details on the consolidated income statement

2 Details on the consolidated income statement

2.1 Revenues from asset management services

CHF 1 000

 

1.1.–30.6.2022

 

1.1.–30.6.2021

Management fees

 

54 680

 

67 637

Performance fees

 

185

 

1 569

Other commission income

 

972

 

1 497

Fee and commission expense

 

– 1 718

 

– 308

Revenues from asset management services

 

54 119

 

70 395

Management fees are generated from asset management mandates with listed investment companies, regulated funds in various countries, private equity funds or institutional counterparties. The fees are mostly collected on a monthly basis.

Various mandates include performance fees. These are only taken into account when the performance period has been completed. For regulated funds, this is the calendar year. In some cases, mandates are invoiced on a quarterly basis. In the case of private equity funds, depending on the partnership agreement, this takes place when the fund is redeemed or dissolved.

Other commission income includes transaction-related fees.

2.2 Net other income

CHF 1 000

 

1.1.–30.6.2022

 

1.1.–30.6.2021

Dividend income

 

669

 

228

Interest income

 

78

 

7

Interest expenses

 

– 17

 

– 31

Net foreign exchange income/losses

 

524

 

– 68

Other

 

144

 

63

Total net other income

 

1 398

 

199

2.3 Personnel expenses

CHF 1 000

 

1.1.–30.6.2022

 

1.1.–30.6.2021

Fix and variable salaries

 

17 926

 

29 774

Pension cost

 

949

 

1 085

Other social benefits

 

1 175

 

2 555

Other personnel expenses

 

484

 

155

Total personnel expenses

 

20 534

 

33 569

The decrease in salaries is mainly due to lower variable compensation components.

2.4 Operating expenses

CHF 1 000

 

1.1.–30.6.2022

 

1.1.–30.6.2021

Occupancy and maintenance expenses

 

494

 

413

IT and telecommunications

 

2 029

 

2 014

Travel and representation, PR, advertising

 

1 920

 

1 981

Consulting and audit fees

 

1 037

 

645

Research expenses

 

890

 

1 092

Other operating expenses

 

734

 

951

Total Other operating expenses

 

7 104

 

7 096

2.5 Depreciation and amortization

CHF 1 000

 

1.1.–30.6.2022

 

1.1.–30.6.2021

Depreciation of property and equipment

 

223

 

215

Depreciation of rights of use

 

797

 

912

Depreciation of intangible assets

 

740

 

870

Total Depreciation and amortization

 

1 760

 

1 997

2.6 Valuation adjustments

CHF 1 000

 

1.1.–30.6.2022

 

1.1.–30.6.2021

Value adjustment Goodwill (Impairment)

 

 

2 026

Value adjustment intangible assets (Impairment)

 

 

862

Total Valuation adjustments and provisions

 

 

2 888

For further details, please refer to the comments under section 3.5.

2.7 Tax

CHF 1 000

 

1.1.–30.6.2022

 

1.1.–30.6.2021

Current income taxes

 

3 541

 

4 944

Deferred income taxes

 

– 431

 

680

Total

 

3 110

 

5 624

3 Details on the consolidated balance sheet

3 Details on the consolidated balance sheet

3.1 Financial assets and financial liabilities

3.1.1 Fair value of financial instruments

 

 

30.6.2022

 

31.12.2021

CHF 1 000

 

Book value

 

Book value

Assets

 

 

 

 

Financial investments

 

 

 

 

Investments in own products

 

27 157

 

28 251

Investments in own products to fulfill long-term incentive plans

 

10 584

 

20 287

Derivative financial instruments

 

79

 

32

Other investments in equity instruments

 

1 004

 

1 037

Financial assets at fair value through profit and loss

 

38 824

 

49 607

 

 

 

 

 

Financial investments

 

 

 

 

Investments in own products

 

3 777

 

3 528

Financial assets with OCI fair value measurement

 

3 777

 

3 528

 

 

 

 

 

Total financial assets at fair value

 

42 601

 

53 135

 

 

 

 

 

Liabilities

 

 

 

 

Other financial liabilities

 

 

27

Financial liabilities at fair value through profit and loss

 

 

27

 

 

 

 

 

Total financial liabilities at fair value

 

 

27

The fair value of other financial instruments measured at amortised cost does not differ significantly from their book value.

3.1.2 Valuation methods of financial instruments

CHF 1 000

 

Level 1

 

Level 2

 

Level 3

 

Total

30.6.2022 Assets

 

 

 

 

 

 

 

 

Financial investments

 

 

 

 

 

 

 

 

Investments in own products

 

89

 

23 672

 

7 173

 

30 934

Investments in own products to fulfill long-term incentive plans

 

10 584

 

 

 

10 584

Derivative financial instruments

 

 

79

 

 

79

Other investments in equity instruments

 

637

 

 

367

 

1 004

Financial assets at fair value

 

11 310

 

23 751

 

7 540

 

42 601

 

 

 

 

 

 

 

 

 

CHF 1 000

 

Level 1

 

Level 2

 

Level 3

 

Total

31.12.2021 Assets

 

 

 

 

 

 

 

 

Financial investments

 

 

 

 

 

 

 

 

Investments in own products

 

126

 

24 188

 

7 465

 

31 779

Investments in own products to fulfill long-term incentive plans

 

20 287

 

 

 

20 287

Derivative financial instruments

 

 

32

 

 

32

Other investments in equity instruments

 

635

 

 

402

 

1 037

Financial assets at fair value

 

21 048

 

24 220

 

7 867

 

53 135

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Other financial liabilities

 

 

 

27

 

27

Financial liabilities at fair value

 

 

 

27

 

27

No transfer between levels of the fair value hierarchy took place in the first half of 2022 or in the comparable period of the previous year.

Level 1 instruments

If a financial instrument is traded in an active market, its fair value is based on listed market prices. In the fair value hierarchy prescribed in IFRS 13, this type of financial instrument is classified as a level 1 instrument. The fair value of these positions corresponds to the current price (e.g. settlement price or closing price) multiplied by the number of units of the financial instruments held.

Level 2 instruments

If there is no active market, the fair value is determined on the basis of valuation models or other generally accepted valuation methods (primarily option pricing and discounted cash flow models). If all the significant inputs can be observed directly or indirectly in the market, the instrument is classified as a level 2 instrument. The valuation models take account of the relevant parameters such as contract specifications, the market price of the underlying asset, foreign exchange rates, yield curves, default risks and volatility.

Level 3 instruments

If at least one significant input cannot be observed directly or indirectly in the market, the instrument is classified as a level 3 instrument. These instruments include private-equity funds and unlisted equity instruments, as well as the contingent purchase price liability. The fair value of private equity funds is determined based on the last available net asset values, less necessary value adjustments according to own assessment. The fair value of unlisted equity instruments is determined primarily based on available transaction prices. Secondarily, depending on the equity security, different multiples based on currently available financial information are used to verify the valuation. If no multiples are applicable, the net asset value is used. The valuation of the contingent purchase price liability is mainly based on the underlying contractual share purchase terms and conditions.

3.1.3 Level 3 financial instruments

CHF 1 000

 

30.6.2022

 

30.6.2021

 

 

Financial investments

 

Financial investments

Holdings at the beginning of the year as 1.1.

 

7 867

 

17 349

Investments

 

236

 

1 963

Redemptions/Payments

 

– 38

 

– 10 947

Losses recognized in the income statement

 

– 538

 

– 170

Losses recognized in other comprehensive income

 

25

 

Gains recognized in the income statement

 

 

111

Gains recognized in other comprehensive income

 

– 12

 

413

Total book value at balance sheet date

 

7 540

 

8 719

Unrealised profit/losses from level 3 instruments which were held on the balance sheet date recorded in the income statement in the period

 

– 538

 

– 59

Key assumptions for the valuation of level 3 financial instruments vary from investment to investment. The following table shows the effect on the valuation when these assumptions are changed:

Sensitivity analysis

 

Fair value

 

Key assumption

 

Changes in key assumption

 

Change in fair value in CHF 1 000

Private Equity funds

 

7 540

 

Net asset value

 

+ 5 percentage points

 

377

 

 

 

 

 

 

– 5 percentage points

 

– 377

CHF 1 000

 

30.6.2022

 

30.6.2021

 

 

Other financial liabilities

 

Other financial liabilities

Holdings at the beginning of the year as 1.1.

 

27

 

80

Payments

 

 

– 45

Gains recognized in the income statement

 

– 27

 

Total book value at balance sheet date

 

 

35

Unrealised profit/losses from level 3 instruments which were held on the balance sheet date and recorded in the income statement in the period

 

 

The contingent purchase price payment from the acquisition of REALWERK AG in 2020 is included in the balance sheet item «Other financial liabilities» and represents the remaining purchase price liability owed. The valuation is mainly based on the underlying share purchase agreement provisions. In the first half-year 2021 a payment of TCHF 45 has taken place. This liability was derecognized in profit or loss in the 1st half of 2022.

3.1.4 Derivative financial instruments

CHF 1 000

 

Positive replacement value

 

Negative replacement value

 

Contract volume

30.6.2022

 

 

 

 

 

 

Forward contracts (OTC) 2)

 

79

 

 

6 393

Futures 1)

 

 

 

6 721

Total

 

79

 

 

13 114

 

 

 

 

 

 

 

31.12.2021

 

 

 

 

 

 

Forward contracts (OTC) 2)

 

32

 

 

5 519

Futures 1)

 

 

 

3 910

Total

 

32

 

 

9 429

1) Level 1: listed on an active market

2) Level 2: valuated on the basis of models with observable input factors

Derivatives are used exclusively for economic hedging purposes and not as speculative investments. However, if derivatives do not meet the criteria for hedge accounting, they are classified as «Financial investments» and recognized at fair value through profit or loss for financial reporting purposes.

3.2 Trade and other receivables

CHF 1 000

 

30.6.2022

 

31.12.2021

Trade receivables

 

10 680

 

13 445

Prepayments

 

729

 

475

Other receivables

 

4 817

 

4 301

Total

 

16 226

 

18 221

3.3 Financial investments

CHF 1 000

 

30.6.2022

 

31.12.2021

Investments in own products

 

30 934

 

31 779

Investments in own products to fulfill long-term incentive plans

 

10 584

 

20 287

Derivative financial instruments

 

79

 

32

Other investments in equity instruments

 

1 004

 

1 037

Total

 

42 601

 

53 135

 

 

 

 

 

Current

 

35 062

 

45 269

Non-current

 

7 539

 

7 866

Total

 

42 601

 

53 135

3.4 Other assets

CHF 1 000

 

30.6.2022

 

31.12.2021

Assets related to other employee benefits

 

16 027

 

16 703

Assets from pension plans

 

775

 

913

Other

 

1 653

 

1 412

Total

 

18 455

 

19 028

 

 

 

 

 

Current

 

9 600

 

9 462

Non-current

 

8 855

 

9 566

Total

 

18 455

 

19 028

3.5 Goodwill and other intangible assets

CHF 1 000

 

30.6.2022

 

31.12.2021

Goodwill

 

41 129

 

41 545

Other intangible assets

 

5 130

 

5 953

Total

 

46 259

 

47 498

CHF 1 000

 

Total

Goodwill Acquisition cost

 

 

Balance as of 1.1.2021

 

109 788

Foreign currency effect

 

– 476

Reclass foreign currency effect

 

– 679

Balance as of 31.12.2021

 

108 633

Write-offs

 

– 1 576

Foreign currency effect

 

– 945

Balance as of 30.6.2022

 

106 112

 

 

 

Accumulated valuation adjustments

 

 

Balance as of 1.1.2021

 

– 65 741

Reclass foreign currency effect

 

679

Additions

 

– 2 026

Balance as of 31.12.2021

 

– 67 088

Write-offs

 

1 576

Foreign currency effect

 

529

Balance as of 30.6.2022

 

– 64 983

 

 

 

Net carrying values

 

 

Balance as of 1.1.2021

 

44 047

Balance as of 31.12.2021

 

41 545

Balance as of 30.6.2022

 

41 129

Bellevue Group basically examines the recoverable value of the goodwill annually, based on the estimated recoverable amount that can be obtained per each single cash-generating unit, or group of such units (depending on allocation). If events or a change of circumstances indicate a possible impairment, the test is carried out more frequently. Detailed explanations of the methods used in calculating the recoverable amount are given in the note in the annexe, item 3.6, of the 2021 annual report.

CHF 1 000

 

Client base

 

Brand

 

Other

 

Total

Other intangible assets Acquisition cost

 

 

 

 

 

 

 

 

Balance as of 1.1.2021

 

49 200

 

374

 

372

 

49 946

Foreign currency effect

 

– 96

 

 

 

– 96

Reclass foreign currency effect

 

– 845

 

– 18

 

 

– 863

Balance as of 31.12.2021

 

48 259

 

356

 

372

 

48 987

Write-offs

 

– 990

 

 

 

– 990

Foreign currency effect

 

– 511

 

– 9

 

 

– 520

Balance as of 30.6.2022

 

46 758

 

347

 

372

 

47 477

 

 

 

 

 

 

 

 

 

Accumulated valuation adjustments

 

 

 

 

 

 

 

 

Balance as of 1.1.2021

 

– 40 998

 

– 351

 

– 66

 

– 41 415

Additions

 

– 1 504

 

– 23

 

– 93

 

– 1 620

Impairment

 

– 862

 

 

 

– 862

Reclass foreign currency effect

 

845

 

18

 

 

863

Balance as of 31.12.2021

 

– 42 519

 

– 356

 

– 159

 

– 43 034

Additions

 

– 694

 

 

– 46

 

– 740

Write-offs

 

990

 

 

 

990

Foreign currency effect

 

429

 

9

 

– 1

 

437

Balance as of 30.6.2022

 

– 41 794

 

– 347

 

– 206

 

– 42 347

 

 

 

 

 

 

 

 

 

Net carrying values

 

 

 

 

 

 

 

 

Balance as of 1.1.2021

 

8 202

 

23

 

306

 

8 531

Balance as of 31.12.2021

 

5 740

 

 

213

 

5 953

Balance as of 30.6.2022

 

4 964

 

 

166

 

5 130

The other intangible assets are amortized over a period of 5 to 15 years and are included in the impairment test described under «Goodwill» (see above).

3.6 Trade and other payables

CHF 1 000

 

30.6.2022

 

31.12.2021

Trade payables

 

875

 

659

Accrued expenses

 

30 929

 

64 204

Other payables

 

1 169

 

1 423

Total

 

32 973

 

66 286

 

 

 

 

 

Current

 

23 916

 

50 677

Non-current

 

9 057

 

15 609

Total

 

32 973

 

66 286

3.7 Treasury shares

 

 

Number

 

CHF 1 000

Balance as of 1.1.2021

 

86 142

 

2 193

Purchases

 

198 580

 

8 045

Disposals

 

– 125 945

 

– 4 486

Balance as of 30.6.2021

 

158 777

 

5 752

Purchases

 

140 633

 

5 903

Disposals

 

– 143 779

 

– 5 576

Balance as of 31.12.2021

 

155 631

 

6 079

Purchases

 

116 386

 

4 223

Disposals

 

– 141 490

 

– 5 528

Balance as of 30.6.2022

 

130 527

 

4 774

4 Significant estimates, assumptions and judgments

4 Significant estimates, assumptions and judgments

4.1 Estimates, assumptions and the exercising of discretion by management

The preparation of the consolidated interim financial statements requires management to make assumptions and estimates that have an impact on the balance sheet values and items of the income statement in the current financial period. In certain circumstances, the actual values may diverge from these estimates. The main assumptions and estimates made in drawing up the condensed consolidated interim financial statements conformed to Group-wide accounting principles and were based on the assumptions applied on 31 December 2021.

5 Risk management and risk control

5 Risk management and risk control

Bellevue Group’s activity is subject to multiple financial risks including market, credit, forex, liquidity and refinancing risks. The condensed consolidated interim financial statements do not include the full information on the above mentioned risks, which the consolidated financial statements are required to present. These interim financial statements should therefore be read in conjunction with the consolidated financial statements in the 2021 Annual Report.

6 Guarantees and contingent liabilities

6 Guarantees and contingent liabilities

CHF 1 000

 

30.6.2022

 

31.12.2021

Rent deposit accounts in connection with leasing contracts

 

1 183

 

950

Contingent liabilities

 

6 363

 

6 465

7 Events after the balance sheet date

7 Events after the balance sheet date

No events have occurred since the balance sheet date 30 June 2022 that would have a material impact on the information provided in the interim consolidated financial statements and would therefore need to be disclosed.

8 Earnings per share

8 Earnings per share

CHF 1 000

 

1.1.–30.6.2022

 

1.1.–30.6.2021

Group net profit

 

14 276

 

22 459

Weighted average number of issued registered shares

 

13 461 428

 

13 461 428

Less weighted average number of treasury shares

 

– 136 785

 

– 138 552

Weighted average number of shares outstanding (undiluted/diluted)

 

13 324 643

 

13 322 876

 

 

 

 

 

Earning pro shares

 

 

 

 

Undiluted earnings per share (in CHF)

 

1.07

 

1.69

Diluted earnings per share (in CHF)

 

1.07

 

1.69

9 Approval of the condensed consolidated interim financial statements

9 Approval of the condensed consolidated interim financial statements

The Board of Directors has approved the condensed consolidated interim financial statements at the meeting of July 26, 2022.

10 Accounting principles

10 Accounting principles

10.1 Basis of presentation

The condensed consolidated interim financial statements of Bellevue Group AG, Küsnacht, have been prepared in accordance with International Accounting Standard (IAS) 34 “Interim Financial Reporting”. As they do not contain all of the information and disclosures required in the consolidated annual report these interim financial statements should be read in conjunction with the consolidated annual financial statement for the year ended 31 December 2021. The condensed consolidated interim financial statements have been prepared in accordance with the accounting policies set out in the consolidated annual financial statements.

10.2 New standards and interpretations

The following new or revised standards and interpretations did not have any material effects on Bellevue Group when first applied on 1 January, 2022 or were of no relevance to Bellevue Group:

 

 

To be applied as of

IFRS 3 Amendments: Reference to the Conceptual Framework

 

01.01.2022

IAS 16 Amendments: Property, Plant and Equipment: Proceeds before Intended Use

 

01.01.2022

IAS 37 Amendments: Onerous Contracts - Costs of Fulfilling a Contract -

 

01.01.2022

10.3 International Financial Reporting Standards and interpretations which will be introduced in 2022 or later and other amendments

Based on early stage analyses, the following new or revised standards and interpretations will not have a significant effect on Bellevue Group’s financial statements:

 

 

To be applied as of

IFRS 17: Insurance Contracts

 

01.01.2023

IAS 1 Amendments: Classification of Liabilities as Current or Non-current

 

01.01.2023

IAS 8 Amendments: Definition of Accounting Estimates

 

01.01.2023

10.4 Foreign currency translation

The following exchange rates apply to the translation of significant currencies:

 

 

 

 

 

 

 

 

 

 

 

2022

 

2021

 

 

30.6.2022 Half year-end rate

 

1.1.-30.6.2022 Period average rate

 

30.6.2021 Half year-end rate

 

1.1.-30.6.2021 Period average rate

EUR

 

1.00114

 

1.02475

 

1.09672

 

1.09427

USD

 

0.95510

 

0.94215

 

0.92500

 

0.90923

GBP

 

1.16290

 

1.21417

 

1.27940

 

1.25931

11 Alternative Performance Indicators (unaudited)

11 Alternative Performance Indicators (unaudited)

CHF 1 000

 

1.1.–30.6.2022

 

1.1.–30.6.2021

 

Change

Income

 

46 784

 

73 633

 

– 26 849

 

 

 

 

 

 

 

Personnel expenses

 

– 20 534

 

– 33 569

 

+13 035

Other operating expenses

 

– 7 104

 

– 7 096

 

– 8

Operating expenses

 

– 27 638

 

– 40 665

 

+13 027

 

 

 

 

 

 

 

Operating profit

 

19 146

 

32 968

 

– 13 822

 

 

 

 

 

 

 

Depreciation and amortization

 

– 1 760

 

– 1 997

 

+237

Valuation adjustments and provisions

 

 

– 2 888

 

+2 888

Group profit before tax

 

17 386

 

28 083

 

– 10 697

Taxes

 

– 3 110

 

– 5 624

 

+2 514

Group net profit

 

14 276

 

22 459

 

– 8 183

Bellevue Group uses cookies to improve website usability and ensure the best possible user experience. Use of cookies & disclaimer