IE 11 is a very old Browser and it`s not supported on this site
Financial report Notes to the consolidated interim financial statements

Notes to the Consolidated interim Financial Statements

1 Segment information

1 Segment information

The Group Executive Board is the Group’s chief operating decision maker and reviews the results from a product-related as well as a geographical perspective. Bellevue Group focuses exclusively on the Asset Management business unit and reports one reportable segment. As of June 30, 2023, the segment consists of the operating business units Bellevue Asset Management (incl. Bellevue Asset Management (Deutschland) GmbH, formerly StarCapital) and Bellevue Private Markets. The offering includes a broad-based range of investment funds as well as investment solutions for institutional, intermediary and private clients.  Bellevue Asset Management has a clear focus on managing equity portfolios for selected sector and regional strategies, based on a fundamental and research-driven stock picking approach («bottom up»). A small part of the product range pursues a holistic asset management approach based on quantitative and experience-driven investment approaches with pronounced anti-cyclicality. Bellevue Private Markets specializes in developing exclusive investment opportunities in unlisted companies for its investor group. In addition, it acts as investment advisor for private equity funds. This represents a further diversification of the investment universe with low correlation to the capital markets. The two business units operate in similar regions. Group Management monitors the results of the two business units both on a consolidated basis and separately.

The geographical breakdown of operating income is as follows:

CHF 1 000

 

01.01.-30.06.2023

 

01.01.-30.06.2022

Operating income

 

 

 

 

Switzerland

 

34 699

 

39 489

United Kingdom

 

4 743

 

5 541

Germany

 

2 079

 

1 994

Other countries

 

– 268

 

– 240

Total

 

41 253

 

46 784

Non-current assets for this purpose consist of property and equipment as well as goodwill and other intangible assets:

CHF 1 000

 

30.06.2023

 

31.12.2022

Non-current assets

 

 

 

 

Switzerland

 

33 490

 

34 805

Germany

 

14 094

 

14 730

Other countries

 

472

 

23

Total

 

48 056

 

49 558

2 Details on the consolidated income statement

2 Details on the consolidated income statement

2.1 Revenues from asset management services

CHF 1 000

 

01.01.-30.06.2023

 

01.01.-30.06.2022

Management fees

 

43 293

 

54 680

Performance fees

 

 

185

Other commission income

 

1 645

 

972

Fee and commission expense

 

– 1 608

 

– 1 718

Revenues from asset management services

 

43 330

 

54 119

Management fees are generated from asset management mandates with listed investment companies, regulated funds in various countries, private equity funds or institutional counterparties. The fees are mostly collected on a monthly basis.

Various mandates include performance fees. These are only taken into account when the performance period has been completed. For regulated funds, this is the calendar year. In some cases, mandates are invoiced on a quarterly basis. In the case of private equity funds, depending on the partnership agreement, this takes place when the fund is redeemed or dissolved.

Other commission income includes transaction-related fees.

2.2 Net other income

CHF 1 000

 

01.01.-30.06.2023

 

01.01.-30.06.2022

Dividend income

 

504

 

669

Interest income

 

175

 

78

Interest expenses

 

– 35

 

– 17

Net foreign exchange income/losses

 

– 257

 

524

Other

 

8

 

144

Total net other income

 

395

 

1 398

2.3 Personnel expenses

CHF 1 000

 

01.01.-30.06.2023

 

01.01.-30.06.2022

Fix and variable salaries

 

18 865

 

17 926

Pension cost

 

931

 

949

Other social benefits

 

1 375

 

1 175

Other personnel expenses

 

293

 

484

Total personnel expenses

 

21 464

 

20 534

2.4 Other operating expenses

CHF 1 000

 

01.01.-30.06.2023

 

01.01.-30.06.2022

Occupancy and maintenance expenses

 

416

 

494

IT and telecommunications

 

2 127

 

2 029

Travel and representation, PR, advertising

 

2 215

 

1 920

Consulting and audit fees

 

865

 

1 037

Research expenses

 

1 071

 

890

Other expenses

 

763

 

734

Total other operating expenses

 

7 457

 

7 104

2.5 Depreciation and amortization

CHF 1 000

 

01.01.-30.06.2023

 

01.01.-30.06.2022

Depreciation of property and equipment

 

112

 

223

Depreciation of rights of use

 

943

 

797

Depreciation of intangible assets

 

730

 

740

Total Depreciation and amortization

 

1 785

 

1 760

2.6 Tax

CHF 1 000

 

01.01.-30.06.2023

 

01.01.-30.06.2022

Current income taxes

 

3 247

 

3 541

Deferred income taxes

 

– 708

 

– 431

Total taxes

 

2 539

 

3 110

3 Details on the consolidated balance sheet

3 Details on the consolidated balance sheet

3.1 Financial assets and financial liabilities

3.1.1 Fair value of financial instruments

 

 

30.06.2023

 

31.12.2022

CHF 1 000

 

Book value

 

Book value

Assets

 

 

 

 

Financial investments

 

 

 

 

Investments in own products

 

24 671

 

25 063

Investments in own products to fulfill long-term incentive plans

 

8 099

 

12 213

Other investments in equity instruments

 

835

 

878

Financial assets at fair value through profit and loss

 

33 605

 

38 154

 

 

 

 

 

Financial investments

 

 

 

 

Investments in own products

 

5 539

 

5 076

Financial assets with OCI fair value measurement

 

5 539

 

5 076

 

 

 

 

 

Total financial assets at fair value

 

39 144

 

43 230

 

 

 

 

 

Liabilities

 

 

 

 

Other financial liabilities

 

 

27

Financial liabilities at fair value through profit and loss

 

 

27

 

 

 

 

 

Total financial liabilities at fair value

 

 

27

The fair value of the other financial instruments (incl. time deposits of CHF 17.0 million, previous period: none), which are  measured at amortised cost, do not differ significantly from their book value and are mainly short-term.

3.1.2 Valuation methods of financial instruments

CHF 1 000

 

Level 1

 

Level 2

 

Level 3

 

Total

30.06.2023 Assets

 

 

 

 

 

 

 

 

Financial investments

 

 

 

 

 

 

 

 

Investments in own products

 

 

22 791

 

7 419

 

30 210

Investments in own products to fulfill long-term incentive plans

 

8 099

 

 

 

8 099

Other investments in equity instruments

 

576

 

 

259

 

835

Financial assets at fair value

 

8 675

 

22 791

 

7 678

 

39 144

 

 

 

 

 

 

 

 

 

CHF 1 000

 

Level 1

 

Level 2

 

Level 3

 

Total

31.12.2022 Assets

 

 

 

 

 

 

 

 

Financial investments

 

 

 

 

 

 

 

 

Investments in own products

 

87

 

22 526

 

7 526

 

30 139

Investments in own products to fulfill long-term incentive plans

 

12 213

 

 

 

12 213

Other investments in equity instruments

 

554

 

 

324

 

878

Financial assets at fair value

 

12 854

 

22 526

 

7 850

 

43 230

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Other financial liabilities

 

 

27

 

 

27

Financial liabilities at fair value

 

 

27

 

 

27

No transfer between levels of the fair value hierarchy took place in the first half of 2023 or in the comparable period of the previous year.

Level 1 instruments

If a financial instrument is traded in an active market, its fair value is based on listed market prices. In the fair value hierarchy prescribed in IFRS 13, this type of financial instrument is classified as a level 1 instrument. The fair value of these positions corresponds to the current price (e.g. settlement price or closing price) multiplied by the number of units of the financial instruments held.

Level 2 instruments

If there is no active market, the fair value is determined on the basis of valuation models or other generally accepted valuation methods (primarily option pricing and discounted cash flow models). If all the significant inputs can be observed directly or indirectly in the market, the instrument is classified as a level 2 instrument. The valuation models take account of the relevant parameters such as contract specifications, the market price of the underlying asset, foreign exchange rates, yield curves, default risks and volatility.

Level 3 instruments

If at least one significant input cannot be observed directly or indirectly in the market, the instrument is classified as a level 3 instrument. These instruments include private-equity funds and unlisted equity instruments, as well as the contingent purchase price liability. The fair value of private equity funds is determined based on the last available net asset values, less necessary value adjustments according to own assessment. The fair value of unlisted equity instruments is determined primarily based on available transaction prices. Secondarily, depending on the equity security, different multiples based on currently available financial information are used to verify the valuation. If no multiples are applicable, the net asset value is used. The valuation of the contingent purchase price liability is mainly based on the underlying contractual share purchase terms and conditions.

3.1.3 Level 3 financial instruments

CHF 1 000

 

30.06.2023

 

30.06.2022

 

 

Financial investments

 

Financial investments

Holdings at the beginning of the year as 1.1.

 

7 850

 

7 867

Investments

 

462

 

236

Redemptions/Payments

 

– 86

 

– 38

Losses recognized in the income statement

 

– 663

 

– 538

Losses recognized in other comprehensive income

 

– 200

 

– 12

Gains recognized in the income statement

 

29

 

Gains recognized in other comprehensive income

 

286

 

25

Total book value at balance sheet date

 

7 678

 

7 540

Unrealised profit/losses from level 3 instruments which were held on the balance sheet date recorded in the income statement in the period

 

– 634

 

– 538

Key assumptions for the valuation of level 3 financial instruments vary from investment to investment. The following table shows the effect on the valuation when these assumptions are changed:

Sensitivity analysis

 

Fair value

 

Key assumption

 

Changes in key assumption

 

Change in fair value in CHF 1 000

Private Equity funds

 

7 678

 

Net asset value

 

+ 5 percentage points

 

384

 

 

 

 

 

 

– 5 percentage points

 

– 384

CHF 1 000

 

30.06.2023

 

30.6.2022

 

 

Other financial liabilities

 

Other financial liabilities

Holdings at the beginning of the year as 1.1.

 

 

27

Gains recognized in the income statement

 

 

– 27

Total book value at balance sheet date

 

 

Unrealised profit/losses from level 3 instruments which were held on the balance sheet date and recorded in the income statement in the period

 

 

The contingent purchase price payment from the acquisition of REALWERK AG in 2020 is included in the balance sheet item «Other financial liabilities» and represents the remaining purchase price liability owed. The valuation is mainly based on the underlying share purchase agreement provisions. This liability was derecognized in profit or loss in the 1st half of 2022.

3.1.4 Derivative financial instruments

CHF 1 000

 

Positive replacement value

 

Negative replacement value

 

Contract volume

30.06.2023

 

 

 

 

 

 

Futures 1)

 

 

 

5 160

Total

 

 

 

5 160

 

 

 

 

 

 

 

31.12.2022

 

 

 

 

 

 

Forward contracts (OTC) 2)

 

 

27

 

3 861

Futures 1)

 

 

 

5 004

Total

 

 

27

 

8 865

1) Level 1: listed on an active market

2) Level 2: valuated on the basis of models with observable input factors

Derivatives are used exclusively for economic hedging purposes and not as speculative investments. However, if derivatives do not meet the criteria for hedge accounting, they are classified as «Financial investments» and recognized at fair value through profit or loss for financial reporting purposes.

3.2 Trade and other receivables

CHF 1 000

 

30.06.2023

 

31.12.2022

Trade receivables

 

8 384

 

10 456

Prepayments

 

762

 

841

Other receivables

 

673

 

831

Total

 

9 819

 

12 128

3.3 Financial investments

CHF 1 000

 

30.06.2023

 

31.12.2022

Investments in own products

 

30 210

 

30 139

Investments in own products to fulfill long-term incentive plans

 

8 099

 

12 213

Other investments in equity instruments

 

835

 

878

Time deposits

 

16 977

 

Total

 

56 121

 

43 230

 

 

 

 

 

Current

 

48 442

 

35 380

Non-current

 

7 679

 

7 850

Total

 

56 121

 

43 230

3.4 Other assets

CHF 1 000

 

30.06.2023

 

31.12.2022

Assets related to other employee benefits

 

11 074

 

12 768

Assets from pension plans

 

617

 

706

Other

 

1 449

 

1 506

Total

 

13 140

 

14 980

 

 

 

 

 

Current

 

6 086

 

8 241

Non-current

 

7 054

 

6 739

Total

 

13 140

 

14 980

3.5 Goodwill and other intangible assets

CHF 1 000

 

30.06.2023

 

31.12.2022

Goodwill

 

40 851

 

40 996

Other intangible assets

 

3 624

 

4 375

Total

 

44 475

 

45 371

CHF 1 000

 

Total

Goodwill Acquisition cost

 

 

Balance as of 01.01.2022

 

108 633

Write-offs

 

– 1 542

Foreign currency effect

 

– 1 274

Balance as of 31.12.2022

 

105 817

Foreign currency effect

 

– 322

Balance as of 30.06.2023

 

105 495

 

 

 

Accumulated valuation adjustments

 

 

Balance as of 01.01.2022

 

– 67 088

Write-offs

 

1 542

Foreign currency effect

 

725

Balance as of 31.12.2022

 

– 64 821

Foreign currency effect

 

177

Balance as of 30.06.2023

 

– 64 644

 

 

 

Net carrying values

 

 

Balance as of 01.01.2022

 

41 545

Balance as of 31.12.2022

 

40 996

Balance as of 30.06.2023

 

40 851

Bellevue Group basically examines the recoverable value of the goodwill annually, based on the estimated recoverable amount that can be obtained per each single cash-generating unit, or group of such units (depending on allocation). If events or a change of circumstances indicate a possible impairment, the test is carried out more frequently. Detailed explanations of the methods used in calculating the recoverable amount are given in the note in the annexe, item 3.6, of the 2022 annual report.

CHF 1 000

 

Client base

 

Brand

 

Other

 

Total

Other intangible assets Acquisition cost

 

 

 

 

 

 

 

 

Balance as of 01.01.2022

 

48 259

 

356

 

372

 

48 987

Disposals

 

– 969

 

 

 

– 969

Foreign currency effect

 

– 691

 

– 12

 

 

– 703

Balance as of 31.12.2022

 

46 599

 

344

 

372

 

47 315

Foreign currency effect

 

– 173

 

– 3

 

 

– 176

Balance as of 30.06.2023

 

46 426

 

341

 

372

 

47 139

 

 

 

 

 

 

 

 

 

Accumulated valuation adjustments

 

 

 

 

 

 

 

 

Balance as of 01.01.2022

 

– 42 519

 

– 356

 

– 159

 

– 43 034

Additions

 

– 1 376

 

 

– 93

 

– 1 469

Disposals

 

969

 

 

 

969

Foreign currency effect

 

582

 

12

 

 

594

Balance as of 31.12.2022

 

– 42 344

 

– 344

 

– 252

 

– 42 940

Additions

 

– 683

 

 

– 47

 

– 730

Foreign currency effect

 

152

 

3

 

 

155

Balance as of 30.06.2023

 

– 42 875

 

– 341

 

– 299

 

– 43 515

 

 

 

 

 

 

 

 

 

Net carrying values

 

 

 

 

 

 

 

 

Balance as of 01.01.2022

 

5 740

 

 

213

 

5 953

Balance as of 31.12.2022

 

4 255

 

 

120

 

4 375

Balance as of 30.06.2023

 

3 551

 

 

73

 

3 624

The other intangible assets are amortized over a period of 5 to 15 years and are included in the impairment test described under «Goodwill» (see above).

3.6 Trade and other payables

CHF 1 000

 

30.06.2023

 

31.12.2022

Trade payables

 

369

 

567

Accrued expenses

 

21 587

 

41 313

Other payables

 

890

 

1 093

Total

 

22 846

 

42 973

 

 

 

 

 

Current

 

15 796

 

33 222

Non-current

 

7 050

 

9 751

Total

 

22 846

 

42 973

3.7 Treasury shares

 

 

Number

 

CHF 1 000

Balance as of 01.01.2022

 

155 631

 

6 079

Purchases

 

116 386

 

4 223

Disposals

 

– 141 490

 

– 5 528

Balance as of 30.06.2022

 

130 527

 

4 774

Purchases

 

178 364

 

5 846

Disposals

 

– 66 815

 

– 2 285

Balance as of 31.12.2022

 

242 076

 

8 335

Purchases

 

75 331

 

2 603

Disposals

 

– 116 706

 

– 4 085

Balance as of 30.06.2023

 

200 701

 

6 853

4 Significant estimates, assumptions and judgments

4 Significant estimates, assumptions and judgments

4.1 Estimates, assumptions and the exercising of discretion by management

The preparation of the consolidated interim financial statements requires management to make assumptions and estimates that have an impact on the balance sheet values and items of the income statement in the current financial period. In certain circumstances, the actual values may diverge from these estimates. The main assumptions and estimates made in drawing up the condensed consolidated interim financial statements conformed to Group-wide accounting principles and were based on the assumptions applied on 31 December 2022.

5 Risk management and risk control

5 Risk management and risk control

Bellevue Group’s activity is subject to multiple financial risks including market, credit, forex, liquidity and refinancing risks. The condensed consolidated interim financial statements do not include the full information on the above mentioned risks, which the consolidated financial statements are required to present. These interim financial statements should therefore be read in conjunction with the consolidated financial statements in the 2022 Annual Report.

6 Guarantees and contingent liabilities

6 Guarantees and contingent liabilities

CHF 1 000

 

30.06.2023

 

31.12.2022

Rent deposit accounts in connection with leasing contracts

 

1 125

 

1 178

Contingent liabilities

 

4 211

 

4 731

7 Events after the balance sheet date

7 Events after the balance sheet date

No events have occurred since the balance sheet date 30 June 2023 that would have a material impact on the information provided in the interim consolidated financial statements and would therefore need to be disclosed.

8 Earnings per share

8 Earnings per share

CHF 1 000

 

01.01.-30.06.2023

 

01.01.-30.06.2022

Group net profit

 

8 008

 

14 276

Weighted average number of issued registered shares

 

13 461 428

 

13 461 428

Less weighted average number of treasury shares

 

– 220 142

 

– 136 785

Weighted average number of shares outstanding (undiluted/diluted)

 

13 241 286

 

13 324 643

 

 

 

 

 

Earnings per share

 

 

 

 

Undiluted earnings per share (in CHF)

 

0.60

 

1.07

Diluted earnings per share (in CHF)

 

0.60

 

1.07

9 Approval of the condensed consolidated interim financial statements

9 Approval of the condensed consolidated interim financial statements

The Board of Directors has approved the condensed consolidated interim financial statements at the meeting of July 25, 2023.

10 Accounting principles

10 Accounting principles

10.1 Basis of presentation

The condensed consolidated interim financial statements of Bellevue Group AG, Küsnacht, have been prepared in accordance with International Accounting Standard (IAS) 34 “Interim Financial Reporting”. As they do not contain all of the information and disclosures required in the consolidated annual report these interim financial statements should be read in conjunction with the consolidated annual financial statement for the year ended 31 December 2022. The condensed consolidated interim financial statements have been prepared in accordance with the accounting policies set out in the consolidated annual financial statements.

10.2 New standards and interpretations

The following new or revised standards and interpretations did not have any material effects on Bellevue Group when first applied on 1 January, 2023 or were of no relevance to Bellevue Group:

 

 

To be applied as of

IFRS 17: Insurance Contracts

 

01.01.2023

IAS 8 Amendments: Definition of Accounting Estimates

 

01.01.2023

10.3 International Financial Reporting Standards and interpretations which will be introduced in 2023 or later and other amendments

Based on early stage analyses, the following new or revised standards and interpretations will not have a significant effect on Bellevue Group’s financial statements:

 

 

To be applied as of

IAS 1 Amendments: Classification of Liabilities as Current or Non-current

 

01.01.2024

10.4 Foreign currency translation

The following exchange rates apply to the translation of significant currencies:

 

 

2023

 

2022

 

 

30.06.2023 Half year-end rate

 

01.01.-30.06.2023 Period average rate

 

30.06.2022 Half year-end rate

 

01.01.-30.06.2022 Period average rate

EUR

 

0.97697

 

0.98660

 

1.00114

 

1.02475

USD

 

0.89560

 

0.91243

 

0.95510

 

0.94215

GBP

 

1.13680

 

1.13058

 

1.16290

 

1.21417

11 Alternative Performance Indicators (unaudited)

11 Alternative Performance Indicators (unaudited)

CHF 1 000

 

01.01.-30.06.2023

 

01.01.-30.06.2022

 

Change

Income

 

41 253

 

46 784

 

– 5 531

 

 

 

 

 

 

 

Personnel expenses

 

– 21 464

 

– 20 534

 

– 930

Other operating expenses

 

– 7 457

 

– 7 104

 

– 353

Operating expenses

 

– 28 921

 

– 27 638

 

– 1 283

 

 

 

 

 

 

 

Operating profit

 

12 332

 

19 146

 

– 6 814

 

 

 

 

 

 

 

Depreciation and amortization

 

– 1 785

 

– 1 760

 

– 25

Group profit before tax

 

10 547

 

17 386

 

– 6 839

Taxes

 

– 2 539

 

– 3 110

 

+571

Group net profit

 

8 008

 

14 276

 

– 6 268

Bellevue Group uses cookies to improve website usability and ensure the best possible user experience. Use of cookies & disclaimer